Financials Dardanel Onentas Gida Sanayi

Equities

DARDL

TRADARDL91A3

Food Processing

Delayed Borsa Istanbul 08:50:20 2024-05-22 EDT 5-day change 1st Jan Change
6.92 TRY -7.73% Intraday chart for Dardanel Onentas Gida Sanayi -7.98% +37.30%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 58.61 201.9 1,785 1,706 3,452 2,954
Enterprise Value (EV) 1 247.3 467.4 2,172 2,070 4,387 5,069
P/E ratio -0.83 x 37.9 x 19.4 x -29.7 x 45.9 x -
Yield - - - - - -
Capitalization / Revenue 0.17 x 0.39 x 1.89 x 1.47 x 1.2 x 0.46 x
EV / Revenue 0.72 x 0.9 x 2.3 x 1.78 x 1.53 x 0.78 x
EV / EBITDA 5.22 x 6.69 x 16 x 17.6 x 20.8 x -79.3 x
EV / FCF 4.52 x -6.58 x -14.8 x -4.95 x -14 x -3.06 x
FCF Yield 22.1% -15.2% -6.75% -20.2% -7.16% -32.7%
Price to Book -0.21 x -0.73 x 15 x 1.96 x 1.78 x -
Nbr of stocks (in thousands) 53,282 53,282 53,282 586,099 586,099 586,099
Reference price 2 1.100 3.790 33.50 2.910 5.890 5.040
Announcement Date 19-03-08 20-03-06 21-02-11 22-03-11 23-03-13 24-05-20
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 343.6 519.1 943.9 1,161 2,873 6,468
EBITDA 1 47.38 69.83 135.9 117.3 211.1 -63.91
EBIT 1 44.93 67 130.7 107.2 184.7 -193.9
Operating Margin 13.08% 12.91% 13.84% 9.24% 6.43% -3%
Earnings before Tax (EBT) 1 -70.18 4.083 93.79 -21.42 75.48 -227.9
Net income 1 -70.2 5.323 91.87 -22.6 75.18 -60.97
Net margin -20.43% 1.03% 9.73% -1.95% 2.62% -0.94%
EPS 2 -1.318 0.0999 1.724 -0.0979 0.1283 -
Free Cash Flow 1 54.75 -71.04 -146.7 -418.1 -314.3 -1,658
FCF margin 15.94% -13.68% -15.54% -36.02% -10.94% -25.64%
FCF Conversion (EBITDA) 115.57% - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 19-03-08 20-03-06 21-02-11 22-03-11 23-03-13 24-05-20
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 189 265 387 364 935 2,115
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.983 x 3.802 x 2.849 x 3.104 x 4.43 x -33.1 x
Free Cash Flow 1 54.8 -71 -147 -418 -314 -1,658
ROE (net income / shareholders' equity) 28.6% -1.92% -118% -4.56% 5.34% -2.13%
ROA (Net income/ Total Assets) 35.5% 31.3% 19.3% 6.21% 4.57% -2.33%
Assets 1 -197.5 17 474.9 -364.2 1,643 2,617
Book Value Per Share 2 -5.270 -5.160 2.240 1.490 3.320 -
Cash Flow per Share 2 0.0100 0.2600 0.1100 0.0200 0.0300 -
Capex 1 2.92 12.4 77.8 103 162 329
Capex / Sales 0.85% 2.39% 8.24% 8.91% 5.65% 5.09%
Announcement Date 19-03-08 20-03-06 21-02-11 22-03-11 23-03-13 24-05-20
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DARDL Stock
  4. Financials Dardanel Onentas Gida Sanayi
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW