End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
3.35 USD | +4.69% | -.--% | -.--% |
Valuation
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Capitalization 1 | 30.55 | 30.89 | 30.89 | 30.08 | 30.08 | 28.36 |
Enterprise Value (EV) 1 | 42.76 | 45.3 | 42.42 | 41.54 | 52.92 | 49.39 |
P/E ratio | 20.4 x | 29.9 x | 11.6 x | 18 x | 10.5 x | 5.83 x |
Yield | 2.22% | 2.19% | - | - | 2.86% | 3.03% |
Capitalization / Revenue | 1.63 x | 1.56 x | 1.75 x | 1.74 x | 1.31 x | 0.92 x |
EV / Revenue | 2.28 x | 2.29 x | 2.4 x | 2.4 x | 2.3 x | 1.61 x |
EV / EBITDA | 14 x | 23.6 x | 7.69 x | 9.69 x | 9.06 x | 5.34 x |
EV / FCF | -10.9 x | 37.6 x | 92.9 x | 20.3 x | -41.2 x | -80.3 x |
FCF Yield | -9.19% | 2.66% | 1.08% | 4.93% | -2.43% | -1.24% |
Price to Book | 1.15 x | 1 x | 1.1 x | 0.92 x | 1.11 x | 1.14 x |
Nbr of stocks (in thousands) | 8,863 | 8,863 | 8,863 | 9,000 | 9,000 | 9,000 |
Reference price 2 | 3.447 | 3.485 | 3.485 | 3.342 | 3.342 | 3.151 |
Announcement Date | 17-08-23 | 18-08-12 | 19-09-04 | 20-05-05 | 21-12-02 | 22-09-12 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net sales 1 | 18.76 | 19.76 | 17.7 | 17.28 | 23.02 | 30.71 |
EBITDA 1 | 3.053 | 1.917 | 5.514 | 4.287 | 5.843 | 9.255 |
EBIT 1 | 0.7415 | -0.6939 | 3.769 | 2.205 | 3.34 | 6.904 |
Operating Margin | 3.95% | -3.51% | 21.3% | 12.77% | 14.51% | 22.48% |
Earnings before Tax (EBT) 1 | 0.7013 | 0.7391 | 2.928 | 2.018 | 2.49 | 6.221 |
Net income 1 | 1.499 | 1.034 | 2.702 | 1.675 | 2.857 | 4.866 |
Net margin | 7.99% | 5.23% | 15.27% | 9.69% | 12.41% | 15.85% |
EPS 2 | 0.1692 | 0.1167 | 0.3002 | 0.1861 | 0.3175 | 0.5407 |
Free Cash Flow 1 | -3.931 | 1.205 | 0.4568 | 2.047 | -1.284 | -0.6148 |
FCF margin | -20.96% | 6.1% | 2.58% | 11.85% | -5.58% | -2% |
FCF Conversion (EBITDA) | - | 62.86% | 8.29% | 47.74% | - | - |
FCF Conversion (Net income) | - | 116.5% | 16.91% | 122.2% | - | - |
Dividend per Share 2 | 0.0764 | 0.0764 | - | - | 0.0955 | 0.0955 |
Announcement Date | 17-08-23 | 18-08-12 | 19-09-04 | 20-05-05 | 21-12-02 | 22-09-12 |
Balance Sheet Analysis
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net Debt 1 | 12.2 | 14.4 | 11.5 | 11.5 | 22.8 | 21 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.998 x | 7.517 x | 2.092 x | 2.674 x | 3.91 x | 2.272 x |
Free Cash Flow 1 | -3.93 | 1.21 | 0.46 | 2.05 | -1.28 | -0.61 |
ROE (net income / shareholders' equity) | 1.54% | 0.34% | 9.47% | 5.52% | 6.19% | 20.2% |
ROA (Net income/ Total Assets) | 0.84% | -0.69% | 4.47% | 2.58% | 2.8% | 6.3% |
Assets 1 | 178.6 | -150.3 | 60.46 | 64.94 | 102.1 | 77.24 |
Book Value Per Share 2 | 2.990 | 3.500 | 3.180 | 3.620 | 3.020 | 2.750 |
Cash Flow per Share 2 | 0.3200 | 0.4300 | 0.0600 | 0.0300 | 0.2000 | 0.1100 |
Capex 1 | 2.59 | 4.55 | 1.96 | 1.38 | 1.96 | 2.29 |
Capex / Sales | 13.83% | 23.02% | 11.1% | 8.01% | 8.53% | 7.44% |
Announcement Date | 17-08-23 | 18-08-12 | 19-09-04 | 20-05-05 | 21-12-02 | 22-09-12 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 30.15M | |
+55.55% | 823B | |
+42.31% | 641B | |
-6.83% | 352B | |
+17.15% | 324B | |
+7.09% | 301B | |
+14.02% | 241B | |
+1.64% | 223B | |
+13.66% | 218B | |
+7.87% | 167B |
- Stock Market
- Equities
- PHARMACARE Stock
- Financials Dar Al-Shifa Pharmaceuticals Company