Results of Operations
The Company continues to operate as two different businesses: (1) The Traditional Business, being the business of newspaper publishing and related services that the Company had before 1999 when it purchased a software development company, and (2)Journal Technologies, Inc. ("Journal Technologies"), a wholly-owned subsidiary which supplies case management software systems and related products to courts, prosecutor and public defender offices, probation departments and other justice agencies, including administrative law organizations, city and county governments and bar associations. These organizations use the Journal Technologies family of products to help manage cases and information electronically, to interface with other critical justice partners and to extend electronic services to the public, including efiling and a website to pay traffic citations and fees online. These products are licensed in 30 states and internationally.
Impact of the COVID-19 Pandemic
OnMarch 13, 2020 ,the United States declared the outbreak of COVID-19 to be a national emergency, and several states and municipalities also declared public health emergencies. Unprecedented actions were taken by public health and other governmental authorities to contain and combat the spread of COVID-19, including "stay-at-home" orders and similar mandates that restricted the daily activities of individuals and limited the operation of businesses that were deemed "non-essential". In addition, most of Journal Technologies' customers, which are primarily courts and governmental agencies inthe United States ,Canada andAustralia , were either closed or significantly scaled back their activities. Similarly, many law firms and companies from which the Traditional Business derives advertising and subscription revenues also curtailed their in-person operations and spending. Management believes that the COVID-19 pandemic has had, and, with the Delta and Omicron variant cases, and most recently the more contagious BA.4.6 and BA.5 sub-variant cases, will continue to have, a significant impact on the Company's business operations. It is also possible that governments may again take actions in response to the pandemic and new variants and sub-variants, such as a renewed closure, or scaling back of operations, of courts and other governmental agencies that are the customers of the Company. Furthermore, even as courts, governmental agencies and other businesses return to more normal operations, there are likely to be changes in those operations and personal behaviors going forward, including limitations on travel and more working from home, which will adversely affect the Company, its financial results and cash flows. Due to the uncertainties associated with the duration and severity of the COVID-19 pandemic, the efforts to contain it, and the related changes in business operations and personal behaviors, management cannot at this point estimate the magnitude of its impact on the Company's business operations. In recent years, the newspaper industry, including our Traditional Business, has declined, and we expect this general trend to continue due to the impacts of COVID-19 and its aftermath, including fewer lawyers receiving our newspapers at their offices as they continue to work from home. 18 -------------------------------------------------------------------------------- For Journal Technologies, there have been several delays or cancellations in government procurement processes. Also, although we have been able to complete some existing projects remotely, we have been delayed in finishing certain implementations and trainings because of our inability to work with clients in-person. Given that we are typically paid for implementation services upon "go-live" of a system, receipt of those revenues has been delayed. Reportable Segments The Company's Traditional Business is one reportable segment and the other is Journal Technologies which includesJournal Technologies, Inc. andJournal Technologies (Canada) Inc. (InAugust 2022 , the Company established a new wholly-owned subsidiary,Journal Technologies (Canada) Inc. , inVictoria BC ,Canada . Except for a nominal founding cost of approximately$4,000 , there were no business activities for this new Canadian company during fiscal 2022.) All inter-segment transactions were eliminated. Additional details about each of the reportable segments and its corporate income and expenses is set forth below: Overall Financial Results (000) For the twelve months ended September 30 Reportable Segments Traditional Journal Business Technologies Corporate Total 2022 2021 2022 2021 2022 2021 2022 2021 Revenues Advertising$ 8,591 $ 8,171 $ --- $ --- $ --- $ ---$ 8,591 $ 8,171 Circulation 4,394 4,576 --- --- --- --- 4,394 4,576 Advertising service fees and other 2,937 2,684 --- --- --- --- 2,937 2,684 Licensing and maintenance fees --- --- 19,192 21,044 --- --- 19,192 21,044 Consulting fees --- --- 11,865 6,319 --- --- 11,865 6,319
Other public service fees --- --- 7,030 7,131
--- --- 7,030 7,131
Total operating revenues 15,922 15,431 38,087 34,494
--- --- 54,009 49,925 Operating expenses Salaries and employee benefits 9,618 8,226 27,317 26,004 --- --- 36,935 34,230 Increase to the long-term Supplemental compensation accrual 1,130 1,795 115 40 --- --- 1,245 1,835 Others 4,472 4,967 9,368 6,741 --- --- 13,840 11,708
Total operating expenses 15,220 14,988 36,800 32,785
--- --- 52,020 47,773 Income from operations 702 443 1,287 1,709 --- --- 1,989 2,152 Dividends and interest income --- --- --- ---
5,451 2,908 5,451 2,908 Gains on sale of land
--- --- --- --- 272 --- 272 --- Other income --- --- --- --- --- 69 --- 69 Interest expenses on note payable collateralized by real estate and other --- --- --- --- (83 ) (94 ) (83 ) (94 ) Interest expense on margin loans --- --- --- --- (1,026 ) (233 ) (1,026 ) (233 ) Gains on sales of marketable securities, net --- --- --- --- 14,249 41,749 14,249 41,749 Net unrealized (losses) gains on marketable securities --- --- --- ---
(123,401 ) 106,499 (123,401 ) 106,499 Pretax income (loss)
702 443 1,287 1,709 (104,538 ) 150,898 (102,549 ) 153,050 Income tax (expense) benefit (185 ) (115 ) (205 ) (425 ) 27,315 (39,610 ) 26,925 (40,150 ) Net income (loss)$ 517 $ 328 $ 1,082 $ 1,284 $ (77,223 ) $ 111,288 $ (75,624 ) $ 112,900 Total assets$ 22,743 $ 22,412 $ 27,868 $ 20,480 $ 268,500 $ 339,664 $ 319,111 $ 382,556 Capital expenditures$ 3 $ 22 $ 33 $ 7 --- ---$ 36 $ 29 During fiscal 2022 and 2021, the Traditional Business had total operating revenues of$15,922,000 and$15,431,000 of which$11,528,000 and$10,855,000 , respectively, were recognized after services were provided while$4,394,000 and$4,576,000 , respectively, were recognized ratably over the subscription terms. Total operating revenues for the Company's software business were$38,087,000 and$34,494,000 , of which$19,459,000 and$14,787,000 , respectively, were recognized upon completion of services while$18,628,000 and$19,707,000 , respectively, were recognized ratably over the subscription periods. 19 --------------------------------------------------------------------------------
Fiscal 2022 compared with fiscal 2021
Consolidated Financial Comparison
Consolidated revenues were$54,009,000 and$49,925,000 for fiscal 2022 and 2021, respectively. This increase of$4,084,000 (8%) was primarily from increases in Journal Technologies' consulting fees of$5,546,000 and the Traditional Business' advertising revenues of$420,000 and advertising service fees and other of$253,000 , partially offset by decreases in (i) Journal Technologies' license and maintenance fees of$1,852,000 and other public service fees of$101,000 , and (ii) the Traditional Business' circulation revenues of$182,000 . Approximately 71% of the Company's revenues during fiscal 2022 were derived from Journal Technologies, as compared with 69% in the prior fiscal year. In addition, the Company's revenues have been primarily fromthe United States , with approximately$4,638,000 (9%) from foreign countries. Almost all of Journal Technologies' revenues are from governmental agencies. Consolidated operating expenses increased by$4,247,000 (9%) to$52,020,000 from$47,773,000 . Total salaries and employee benefits increased by$2,705,000 (8%) to$36,935,000 from$34,230,000 primarily because of salary adjustments. Agency commissions increased by$369,000 (69%) to$905,000 from$536,000 primarily due to increased display advertising agency commissions during fiscal 2022. Outside services increased by$917,000 (30%) to$4,001,000 from$3,084,000 mainly because of increased third-party hosting fees which were billed to clients. Newsprint and printing expenses increased by$114,000 (18%) to$739,000 from$625,000 primarily resulting from newsprint price increases and additional purchases of printing supplies. Other general and administrative expenses increased by$1,122,000 (50%) to$3,358,000 from$2,236,000 mainly because there were increased miscellaneous office equipment and software license purchases and business travel expenses as compared to the prior fiscal year. The Company's non-operating income, net of expenses, decreased by$255,436,000 to a loss of$104,538,000 from a gain of$150,898,000 in the prior fiscal year primarily because of the recordings of (i) net unrealized losses on marketable securities of$123,401,000 during fiscal 2022 as compared with net unrealized gains of$106,499,000 in the prior year, and (ii) realized net gains on sales of marketable securities of$14,249,000 during fiscal 2022 as compared with$41,749,000 in the prior year, partially offset by gains of$272,000 on a partial land sale associated with the City of Logan's street widening project during fiscal 2022 and increases in dividends and interest income of$2,543,000 . During fiscal 2022, the Company's consolidated pretax loss was$102,549,000 , as compared to pretax income of$153,050,000 in the prior fiscal year. There was consolidated net loss of$75,624,000 (-$54.81 per share) for fiscal 2022, as compared with consolidated net income of$112,900,000 ($81.77 per share) in the prior fiscal year. AtSeptember 30, 2022 , the aggregate fair market value of the Company's marketable securities was$275,529,000 . These securities had approximately$120,692,000 of net unrealized gains before taxes of$32,120,000 . They generated approximately$5,451,000 in dividends income during fiscal 2022, as compared with$2,908,000 in the prior fiscal year. Most of the unrealized gains were in the common stocks of threeU.S. financial institutions and one foreign manufacturer. 20
--------------------------------------------------------------------------------
Taxes During fiscal 2022, the Company recorded an income tax benefit of$26,925,000 on the pretax loss of$102,549,000 . The income tax benefit consisted of a tax benefit of$32,840,000 on the unrealized losses on marketable securities and a benefit of$340,000 for the dividends received deduction and other permanent book and tax differences, offset by tax provisions of$3,790,000 on the realized gains on marketable securities,$1,735,000 on income from operations, and$730,000 for the effect of a change in state apportionment on the beginning of the year's deferred tax liability. Consequently, the overall effective tax rate for fiscal 2022 was 26.3%, after including the taxes on the realized gains and unrealized losses on marketable securities. For fiscal 2021, the Company recorded a provision for income taxes of$40,150,000 on pretax income of$153,050,000 . The effective rate of 26.2% was higher than the statutory rate of 21% primarily due to the recording of (i) state taxes, which were offset by the dividends received deduction, resulting in a tax provision of$1,260,000 on pretax income before the unrealized and realized gains on marketable securities, (ii) a tax provision of$27,938,000 on the unrealized gains on marketable securities and (iii) a tax provision of$10,952,000 on the realized gains on marketable securities. The Company files consolidated federal income tax returns inthe United States and with various state jurisdictions and is no longer subject to examinations for fiscal years before fiscal 2019 with regard to federal income taxes and fiscal 2018 for state income taxes. The Traditional Business The Traditional Business' pretax income increased by$259,000 (58%) to$702,000 from$443,000 in the prior fiscal year, primarily resulting from a decrease to the long-term supplemental compensation accrual of$665,000 (37%) to$1,130,000 from$1,795,000 in the prior fiscal year. During fiscal 2022, the Traditional Business had total operating revenues of$15,922,000 , as compared with$15,431,000 in the prior fiscal year. Advertising revenues increased by$420,000 (5%) to$8,591,000 from$8,171,000 , primarily because of increased commercial advertising revenues of$227,000 , legal notice advertising revenues of$104,000 and trustee sale notice advertising revenues of$234,000 primarily resulting from the lifting of the foreclosure moratoriums relative to the "Eviction and Foreclosure Orders" and lenders' processing files that were already in the pipeline when the pandemic struck. These increases were offset by decreased government notice advertising revenues of$145,000 . Trustee sale notices are very much dependent on the number ofCalifornia andArizona foreclosures for which public notice advertising is required by law. The number of foreclosure notices published by the Company increased by 53% during fiscal 2022 as compared to the prior fiscal year, primarily because of the lifting of foreclosure moratoriums, as discussed above. The Company's smaller newspapers, those other than theLos Angeles and San Francisco Daily Journals ("The Daily Journals"), accounted for about 88% of the total public notice advertising revenues during fiscal 2022. Public notice advertising revenues and related advertising and other service fees, including trustee sales legal advertising revenues, constituted about 17% of the Company's total operating revenues for both fiscal 2022 and 2021. 21 -------------------------------------------------------------------------------- The Daily Journals accounted for about 92% of the Traditional Business' total circulation revenues, which declined by$182,000 (4%) to$4,394,000 from$4,576,000 . The court rule and judicial profile services generated about 6% of the total circulation revenues, with the other newspapers and services accounting for the balance. Advertising service fees and other are Traditional Business segment revenues, which include primarily (i) agency commissions received from outside newspapers in which the advertising is placed, and (ii) fees generated when filing notices with government agencies. The Traditional Business segment operating expenses, excluding the adjustments to the long-term supplemental compensation accrual, increased by$897,000 (7%) to$14,090,000 from$13,193,000 , primarily resulting from the salary adjustments. Journal Technologies
During fiscal 2022, Journal Technologies' business segment pretax income
decreased by
Revenues increased by$3,593,000 (10%) to$38,087,000 from$34,494,000 in the prior fiscal year. Licensing and maintenance fees decreased by$1,852,000 (9%) to$19,192,000 from$21,044,000 primarily resulting from the reduction in legacy software products' maintenance and support revenues as the Company ended effectiveJuly 1, 2021 the maintenance of these legacy software products, so as to focus on supporting the Company's main eSeries products. Consulting fees increased by$5,546,000 (88%) to$11,865,000 from$6,319,000 mainly resulting from a few long-term projects that went live during the last quarter of fiscal 2022. Other public service fees decreased by$101,000 (1%) to$7,030,000 from$7,131,000 primarily due to decreased traffic citation fee revenues. Deferred consulting fees primarily represent advances from customers of Journal Technologies for installation services and are recognized upon final project go-lives. Deferred revenues on license and maintenance contracts represent prepayments of annual license and maintenance fees and are recognized ratably over the maintenance period. Operating expenses increased by$4,015,000 (12%) to$36,800,000 from$32,785,000 primarily because of (i) increased personnel costs resulting from the salary adjustments, (ii) increased third-party hosting fees which were billed to clients and (iii) additional miscellaneous office equipment and software license purchases and increased business travel expenses.
Journal Technologies continues to update and upgrade its software products. These costs are expensed as incurred and will impact earnings at least through the foreseeable future.
Liquidity and Capital Resources
During fiscal 2022, the Company's cash and cash equivalents, restricted cash, and marketable security positions decreased by$71,215,000 , after the sales of marketable securities of approximately$80,570,000 and additional net borrowing of$43,000,000 from the margin loan account, partially offset by the recording of net pretax unrealized losses on marketable securities of$123,401,000 . Cash, cash equivalents, the proceeds from the sales of marketable securities and additional net borrowing were primarily used to purchase additional marketable securities of$117,678,000 . 22
-------------------------------------------------------------------------------- The investments in marketable securities, which had an adjusted cost basis of approximately$154,837,000 and a market value of about$275,529,000 atSeptember 30, 2022 , generated approximately$5,451,000 in dividends income during fiscal 2022. These securities had approximately$120,692,000 of net unrealized gains before estimated taxes of$32,120,000 which will become due only when we sell securities in which there is unrealized appreciation. Cash flows from operating activities decreased by$8,547,000 during fiscal 2022 as compared to the prior fiscal year, primarily due to (i) increases in deferred tax benefit of$62,716,000 , the Company's income tax receivable of$1,620,000 , and accounts receivable of$4,610,000 mainly resulting from additional billings for go-live projects, (ii) decreases in the Company's income tax payable of$12,488,000 and (iii) decreases in net accounts payable and accrued liabilities of$212,000 (because of the timing difference in remitting efiling fees to the courts). This was partially offset by (i) increases in net income of$68,604,000 , excluding the gains on land sale of$272,000 , the increases in unrealized losses on marketable securities of$229,900,000 and decreases in realized net gains on sales of marketable securities of$27,500,000 and (ii) increases in deferred revenues of$4,441,000 .
As of
The Company believes that it will be able to fund its operations for the foreseeable future through its cash flows from operations and its current working capital and expects that any such cash flows will be invested in its businesses. The Company may or may not have the ability to borrow additional amounts against its marketable securities and, among other possibilities, it may be required to consider selling some of those securities to generate cash if needed to fund ongoing operations. The amount available for borrowing is based on the market value of the Company's investment portfolio and fluctuates depending on the value of the underlying securities. In addition, the Company could be subject to margin calls should the balance of the investment decrease significantly.
The Company is not a smaller version of Berkshire Hathaway Inc. Instead, it hopes to be a significant software company while it also operates its Traditional Business.
Critical Accounting Policies and Estimates
The Company's financial statements and accompanying notes are prepared in accordance withU.S. generally accepted accounting principles. Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. These estimates and assumptions are affected by management's application of accounting policies. Management believes that revenue recognition, accounting for software costs, fair value measurement and disclosures (including the long-term Incentive Plan liabilities) and income taxes are critical accounting policies and estimates. The Company recognizes revenues in accordance with the provisions of ASU No. 2014-09, Revenue from Contracts with Customers (ASC Topic 606). For the Traditional Business, proceeds from the sale of subscriptions for newspapers, court rule books and other publications and other services are recorded as deferred revenue and are included in earned revenue only when the services are provided, generally over the subscription term. Advertising revenues are recognized when advertisements are published. 23 -------------------------------------------------------------------------------- Journal Technologies contracts may include several products and services, which are generally distinct and include separate transaction pricing and performance obligations. Most are one-transaction contracts. These current subscription-type contract revenues include (i) implementation consulting fees to configure the system to go-live, (ii) subscription software license, maintenance (including updates and upgrades) and support fees, and (iii) third-party hosting fees when used. Revenues for consulting are recognized at point of delivery (go-live) upon completion of services. These contracts include assurance warranty provisions for limited periods and do not include financing terms. For some contracts, the Company acts as a principal with respect to certain services, such as data conversion, interfaces and hosting that are provided by third-parties, and recognizes such revenues on a gross basis. For legacy contracts with perpetual license arrangements, licenses and consulting services are recognized at point of delivery (go-live), and maintenance revenues are recognized ratably after the go-live. Other public service fees are earned and recognized as revenues when the Company processes credit card payments on behalf of the courts via its websites through which the public can efile cases and pay traffic citations and other fees. ASC 985-20, Accounting for the Costs ofComputer Software to be Sold, Leased, or Otherwise Marketed, provides that costs related to the research and development of a new software product are to be expensed as incurred until the technological feasibility of the product is established. Accordingly, costs related to the development of new software products are expensed as incurred until technological feasibility has been established, at which time such costs are capitalized, subject to expected recoverability. In general, "technological feasibility" is achieved when the developer has established the necessary skills, hardware and technology to produce a product and a detailed program design has been (i) completed, (ii) traced to the product specifications and (iii) reviewed for high-risk development issues. The Company believes its process for developing software is essentially completed concurrent with the establishment of technological feasibility, and accordingly, no software development costs have been capitalized to date. ASC 820, Fair Value Measurement and Disclosures, requires the Company to (i) disclose the amounts of transfers in and out of Level 1 and Level 2 fair value measurements and the reasons for the transfers and (ii) present separately information about purchases, sales, issuances and settlements in the reconciliation of Level 3 measurements. This guidance also provides clarification of existing disclosures requiring the Company to determine each class of its investments based on risk and to disclose the valuation techniques and inputs used to measure fair value for both Level 2 and Level 3 measurements. The Company made no transfers in and out of Level 1 and Level 2 measurements in fiscal years 2022 and 2021. During that time all of the Company's investments have been quoted on public markets and, therefore, all fair value calculations have been based on Level 1 measurements. The estimated Incentive Plan's future commitment is calculated using Level 3 inputs, based on an average of the prior fiscal year (fiscal 2021) and the current year's pretax earnings before certain items, discounted to the present value at 6% since each granted Incentive Plan Unit will expire over its remaining life term of up to 10 years. 24 -------------------------------------------------------------------------------- ASC 740, Income Taxes, establishes financial accounting and reporting standards for the effect of income taxes. The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and the deferred tax liabilities and assets for the future tax consequences of events that have been recognized in the financial statements or tax returns. This accounting guidance also prescribes recognition thresholds and measurement attributes for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Judgment is required in assessing the future tax consequences of events that have been recognized in the Company's financial statements or tax returns. Fluctuations in the actual outcome of these future tax consequences could materially impact the Company's financial position or its results of operations and its deferred tax liabilities related to the unrealized net gains on investments. See Note 3 of Notes to Consolidated Financial Statements for further discussion. ASC 280-10, Segment Reporting, defines an operating segment as a component of a public entity that has discrete financial information that is evaluated regularly by the Company's Chief Executive Officer to decide how to allocate resources and to assess performance. In accordance with ASC 280-10, the Company has two reportable business segments which are: (i) the Traditional Business and (ii) Journal Technologies.
The above discussion and analysis should be read in conjunction with the consolidated financial statements and the notes thereto included in this report.
25
--------------------------------------------------------------------------------
© Edgar Online, source