D.I CORPORATION |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17,300 KRW | -7.24% |
|
-10.13% | +174.60% |
| 2023 | D.I Corporation Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
| 2021 | D.I Corporation(KOSE:A003160) added to S&P Global BMI Index | CI |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 163,150 | 448,014 | - | - |
| Enterprise Value (EV) 1 | 163,150 | 448,014 | 448,014 | 448,014 |
| P/E ratio | 51.6 x | 75.5 x | 9.17 x | 6.82 x |
| Yield | - | 0.58% | 0.58% | 0.58% |
| Capitalization / Revenue | - | 1.73 x | 0.93 x | 0.77 x |
| EV / Revenue | - | 1.73 x | 0.93 x | 0.77 x |
| EV / EBITDA | - | 32 x | 6.49 x | 5.15 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 3.16 x | 2.38 x | 1.78 x |
| Nbr of stocks (in thousands) | 25,897 | 25,897 | - | - |
| Reference price 2 | 6,300 | 17,300 | 17,300 | 17,300 |
| Announcement Date | 24-03-14 | - | - | - |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 258.4 | 482.3 | 579 |
| EBITDA 1 | - | 14 | 69 | 87 |
| EBIT 1 | - | 17.75 | 64.4 | 83 |
| Operating Margin | - | 6.87% | 13.35% | 14.34% |
| Earnings before Tax (EBT) 1 | - | 8 | 65 | 86 |
| Net income 1 | 3.154 | 14.5 | 53.4 | 72 |
| Net margin | - | 5.61% | 11.07% | 12.44% |
| EPS 2 | 122.0 | 229.0 | 1,886 | 2,537 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | - | 100.0 | 100.0 | 100.0 |
| Announcement Date | 24-03-14 | - | - | - |
1KRW in Billions2KRW
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|
| Net sales 1 | 33.5 | 50.7 | 78.2 | 81.8 |
| EBITDA | - | - | - | - |
| EBIT 1 | -2.4 | 4 | 4.1 | 3.3 |
| Operating Margin | -7.16% | 7.89% | 5.24% | 4.03% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income 1 | -1.9 | 2.9 | 2.9 | 2.6 |
| Net margin | -5.67% | 5.72% | 3.71% | 3.18% |
| EPS | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | - | - | - | - |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 4.2% | 29.6% | 29.9% |
| ROA (Net income/ Total Assets) | - | 2.9% | 19.5% | 20% |
| Assets 1 | - | 500 | 273.8 | 360 |
| Book Value Per Share 2 | - | 5,478 | 7,273 | 9,719 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 2 | 5 | 5 |
| Capex / Sales | - | 0.77% | 1.04% | 0.86% |
| Announcement Date | 24-03-14 | - | - | - |
1KRW in Billions2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
17,300
KRW
Average target price
37,000
KRW
Spread / Average Target
+113.87%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +174.60% | 327M | |
| +6.67% | 24.23B | |
| +10.14% | 23.69B | |
| +13.27% | 19.19B | |
| -13.37% | 4.2B | |
| -3.52% | 3.65B | |
| +1.30% | 3.24B | |
| -25.85% | 2.44B | |
| -3.36% | 1.16B | |
| +16.87% | 1.08B |
- Stock Market
- Equities
- A003160 Stock
- Financials D.I Corporation