Financials CXJ Group Co., Limited

Equities

ECXJ

US23248T1007

Leisure & Recreation

Delayed OTC Markets 10:55:37 2024-01-29 EST 5-day change 1st Jan Change
0.00001 USD -100.00% Intraday chart for CXJ Group Co., Limited -.--% -.--%

Valuation

Fiscal Period: May 2020 2021 2022 2023
Capitalization 1 300.4 198.9 70.03 70.18
Enterprise Value (EV) 1 300.5 198.7 69.27 69.55
P/E ratio -336 x -105 x -129 x -61.7 x
Yield - - - -
Capitalization / Revenue 374 x 185 x 25.3 x 34.3 x
EV / Revenue 374 x 185 x 25 x 34 x
EV / EBITDA - - -146,154,402 x -67,111,871 x
EV / FCF - 156,229,775 x -202,618,796 x -34,766,149 x
FCF Yield - 0% -0% -0%
Price to Book -484 x -74.3 x 36.8 x 29.1 x
Nbr of stocks (in thousands) 100,122 101,487 101,487 101,711
Reference price 2 3.000 1.960 0.6900 0.6900
Announcement Date 20-09-14 21-10-04 24-01-09 24-05-02
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: May 2019 2020 2021 2022 2023
Net sales - 0.8038 1.075 2.771 2.047
EBITDA - - - -0.474 -1.036
EBIT 1 -0.0319 -0.681 -1.878 -0.4789 -1.134
Operating Margin - -84.72% -174.72% -17.28% -55.42%
Earnings before Tax (EBT) 1 -0.0319 -0.681 -1.878 -0.498 -1.134
Net income 1 -0.0319 -0.6825 -1.886 -0.5415 -1.138
Net margin - -84.9% -175.46% -19.54% -55.61%
EPS - -0.008929 -0.0186 -0.005335 -0.0112
Free Cash Flow - - 1.272 -0.3419 -2.001
FCF margin - - 118.28% -12.34% -97.75%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 20-09-14 20-09-14 21-10-04 24-01-09 24-05-02
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: May 2019 2020 2021 2022 2023
Net Debt - 0.18 - - -
Net Cash position - - 0.26 0.75 0.63
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - 1.27 -0.34 -2
ROE (net income / shareholders' equity) - 212% 114% -23.2% -52.1%
ROA (Net income/ Total Assets) - - -55% -5.82% -13.2%
Assets 1 - - 3.43 9.303 8.615
Book Value Per Share - -0.0100 -0.0300 0.0200 0.0200
Cash Flow per Share - 0 0 0.0100 0.0100
Capex - - - 0 0
Capex / Sales - - - 0.07% 0.22%
Announcement Date 20-09-14 20-09-14 21-10-04 24-01-09 24-05-02
1USD in Million
Estimates
  1. Stock Market
  2. Equities
  3. ECXJ Stock
  4. Financials CXJ Group Co., Limited