End-of-day quote
Taiwan S.E.
18:00:00 2024-06-18 EDT
|
5-day change
|
1st Jan Change
|
60.2
TWD
|
0.00%
|
|
-0.17%
|
+1.35%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
436,733
|
384,091
|
505,947
|
443,858
|
555,186
|
743,674
|
-
|
-
|
Enterprise Value (EV)
1 |
436,733
|
384,091
|
505,947
|
443,858
|
555,186
|
743,674
|
743,674
|
743,674
|
P/E ratio
|
10.4
x
|
9.16
x
|
9.51
x
|
14.3
x
|
10.1
x
|
11.8
x
|
11.3
x
|
11.3
x
|
Yield
|
4.46%
|
5.33%
|
4.82%
|
-
|
-
|
4.95%
|
4.71%
|
4.99%
|
Capitalization / Revenue
|
1.65
x
|
1.98
x
|
2.72
x
|
3.19
x
|
4.07
x
|
4.51
x
|
4.03
x
|
3.89
x
|
EV / Revenue
|
1.65
x
|
1.98
x
|
2.72
x
|
3.19
x
|
4.07
x
|
4.51
x
|
4.03
x
|
3.89
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.24
x
|
0.95
x
|
1.18
x
|
-
|
1.35
x
|
1.55
x
|
1.44
x
|
1.36
x
|
Nbr of stocks (in thousands)
|
19,496,990
|
19,496,990
|
19,496,990
|
20,084,065
|
19,583,297
|
19,622,009
|
-
|
-
|
Reference price
2 |
22.40
|
19.70
|
25.95
|
22.10
|
28.35
|
37.90
|
37.90
|
37.90
|
Announcement Date
|
20-03-12
|
21-03-18
|
22-03-15
|
23-03-15
|
24-03-13
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
264,718
|
194,406
|
186,058
|
139,252
|
136,576
|
164,899
|
184,726
|
191,058
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
57,450
|
60,835
|
69,759
|
56,035
|
76,608
|
86,539
|
89,627
|
94,340
|
Operating Margin
|
21.7%
|
31.29%
|
37.49%
|
40.24%
|
56.09%
|
52.48%
|
48.52%
|
49.38%
|
Earnings before Tax (EBT)
1 |
51,809
|
51,577
|
62,044
|
47,049
|
66,934
|
76,050
|
77,048
|
81,909
|
Net income
1 |
42,880
|
42,853
|
54,205
|
31,279
|
56,081
|
63,439
|
66,065
|
65,963
|
Net margin
|
16.2%
|
22.04%
|
29.13%
|
22.46%
|
41.06%
|
38.47%
|
35.76%
|
34.53%
|
EPS
2 |
2.160
|
2.150
|
2.730
|
1.550
|
2.820
|
3.222
|
3.365
|
3.369
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.000
|
1.050
|
1.250
|
-
|
-
|
1.876
|
1.787
|
1.890
|
Announcement Date
|
20-03-12
|
21-03-18
|
22-03-15
|
23-03-15
|
24-03-13
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
49,667
|
57,568
|
43,059
|
36,130
|
2,495
|
23,538
|
38,952
|
48,139
|
29,693
|
48,512
|
38,067
|
39,763
|
39,239
|
44,409
|
39,434
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
16,984
|
19,594
|
26,589
|
13,441
|
28,019
|
19,467
|
18,052
|
10,101
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
72.16%
|
50.3%
|
55.23%
|
45.27%
|
57.76%
|
51.14%
|
45.4%
|
25.74%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
8,664
|
21,067
|
12,621
|
13,110
|
251.1
|
15,796
|
17,045
|
23,678
|
10,415
|
25,543
|
15,500
|
17,500
|
10,467
|
25,670
|
15,578
|
Net income
1 |
7,730
|
16,292
|
8,003
|
7,891
|
-907.3
|
12,959
|
15,854
|
19,773
|
7,495
|
20,920
|
13,950
|
15,750
|
9,420
|
23,103
|
14,020
|
Net margin
|
15.56%
|
28.3%
|
18.59%
|
21.84%
|
-36.37%
|
55.06%
|
40.7%
|
41.07%
|
25.24%
|
43.12%
|
36.65%
|
39.61%
|
24.01%
|
52.02%
|
35.55%
|
EPS
2 |
0.4000
|
0.8400
|
0.3500
|
0.4100
|
-0.0500
|
0.6600
|
0.8100
|
0.9600
|
0.3900
|
1.020
|
0.6900
|
0.7800
|
0.4700
|
1.150
|
0.7000
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-03-15
|
22-05-24
|
22-08-19
|
22-11-18
|
23-03-15
|
23-05-26
|
23-08-25
|
23-11-14
|
24-03-13
|
24-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13%
|
10.9%
|
13%
|
-
|
14.6%
|
13.9%
|
12.7%
|
12.8%
|
ROA (Net income/ Total Assets)
|
0.72%
|
0.67%
|
0.79%
|
-
|
0.72%
|
0.76%
|
0.71%
|
-
|
Assets
1 |
5,955,556
|
6,418,063
|
6,850,115
|
-
|
7,789,094
|
8,384,707
|
9,341,772
|
-
|
Book Value Per Share
2 |
18.00
|
20.80
|
22.10
|
-
|
21.00
|
24.40
|
26.30
|
27.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-03-12
|
21-03-18
|
22-03-15
|
23-03-15
|
24-03-13
|
-
|
-
|
-
|
Last Close Price
37.9
TWD Average target price
37.57
TWD Spread / Average Target -0.88% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.81% | 566B | | +18.77% | 313B | | +19.11% | 251B | | +24.95% | 182B | | +31.54% | 170B | | +9.05% | 160B | | +5.59% | 147B | | -3.01% | 147B | | +13.54% | 142B |
Other Banks
|