Market Closed -
Singapore S.E.
05:04:34 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
1.46
EUR
|
-0.68%
|
|
+1.39%
|
+2.82%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,376
|
1,227
|
1,419
|
843.6
|
798.6
|
821.1
|
-
|
-
|
Enterprise Value (EV)
1 |
2,120
|
2,030
|
2,283
|
1,823
|
798.6
|
1,704
|
1,722
|
1,756
|
P/E ratio
|
11.7
x
|
15.5
x
|
14.5
x
|
21.3
x
|
-10.5
x
|
9.64
x
|
7.8
x
|
8.59
x
|
Yield
|
7.56%
|
7.26%
|
6.7%
|
11.5%
|
-
|
10.2%
|
10.6%
|
10.6%
|
Capitalization / Revenue
|
7.77
x
|
10.5
x
|
10.9
x
|
3.8
x
|
3.69
x
|
3.83
x
|
3.97
x
|
3.59
x
|
EV / Revenue
|
12
x
|
17.3
x
|
17.5
x
|
8.21
x
|
3.69
x
|
7.95
x
|
8.33
x
|
7.67
x
|
EV / EBITDA
|
20.4
x
|
19
x
|
19.2
x
|
14.8
x
|
-
|
13.5
x
|
13
x
|
13.3
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
22.8
x
|
18
x
|
18
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
4.4%
|
5.55%
|
5.55%
|
Price to Book
|
1.05
x
|
0.94
x
|
1
x
|
0.59
x
|
-
|
0.69
x
|
0.66
x
|
0.69
x
|
Nbr of stocks (in thousands)
|
509,557
|
511,216
|
561,045
|
562,392
|
562,392
|
562,392
|
-
|
-
|
Reference price
2 |
2.700
|
2.400
|
2.530
|
1.500
|
1.420
|
1.460
|
1.460
|
1.460
|
Announcement Date
|
20-02-25
|
21-02-23
|
22-02-23
|
23-02-24
|
24-02-26
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
177
|
117.3
|
130.1
|
222.1
|
216.5
|
214.2
|
206.6
|
228.9
|
EBITDA
1 |
104.1
|
106.9
|
118.8
|
123.2
|
-
|
125.8
|
132
|
132.2
|
EBIT
1 |
104.1
|
106.9
|
119.1
|
122.5
|
122.4
|
124.1
|
127.7
|
132.2
|
Operating Margin
|
58.78%
|
91.09%
|
91.54%
|
55.14%
|
56.52%
|
57.93%
|
61.84%
|
57.73%
|
Earnings before Tax (EBT)
1 |
130
|
96.54
|
124.9
|
55.7
|
-58.38
|
89.96
|
96.24
|
100.9
|
Net income
1 |
109
|
79.36
|
96.36
|
41.95
|
-76.22
|
79.73
|
94.96
|
90.3
|
Net margin
|
61.59%
|
67.64%
|
74.07%
|
18.89%
|
-35.21%
|
37.22%
|
45.97%
|
39.45%
|
EPS
2 |
0.2300
|
0.1552
|
0.1748
|
0.0705
|
-0.1355
|
0.1515
|
0.1872
|
0.1700
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
74.9
|
95.6
|
97.4
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
34.96%
|
46.28%
|
42.55%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
59.55%
|
72.43%
|
73.7%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
93.95%
|
100.68%
|
107.86%
|
Dividend per Share
2 |
0.2040
|
0.1742
|
0.1696
|
0.1719
|
-
|
0.1494
|
0.1549
|
0.1550
|
Announcement Date
|
20-02-25
|
21-02-23
|
22-02-23
|
23-02-24
|
24-02-26
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
745
|
803
|
863
|
979
|
-
|
883
|
901
|
935
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.155
x
|
7.518
x
|
7.271
x
|
7.948
x
|
-
|
7.021
x
|
6.823
x
|
7.075
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
74.9
|
95.6
|
97.4
|
ROE (net income / shareholders' equity)
|
8.96%
|
6.07%
|
6.93%
|
2.89%
|
-
|
7.01%
|
7.03%
|
7.61%
|
ROA (Net income/ Total Assets)
|
5.36%
|
-
|
4.03%
|
1.64%
|
-
|
3.55%
|
3.55%
|
3.5%
|
Assets
1 |
2,035
|
-
|
2,392
|
2,563
|
-
|
2,246
|
2,675
|
2,580
|
Book Value Per Share
2 |
2.580
|
2.550
|
2.520
|
2.530
|
-
|
2.110
|
2.200
|
2.110
|
Cash Flow per Share
2 |
0.1800
|
-
|
0.1800
|
0.1600
|
-
|
0.1500
|
0.1500
|
-
|
Capex
1 |
13.1
|
22
|
22.6
|
38.9
|
-
|
28.9
|
32
|
22.8
|
Capex / Sales
|
7.41%
|
18.72%
|
17.4%
|
17.51%
|
-
|
13.49%
|
15.49%
|
9.96%
|
Announcement Date
|
20-02-25
|
21-02-23
|
22-02-23
|
23-02-24
|
24-02-26
|
-
|
-
|
-
|
Last Close Price
1.46
EUR Average target price
2.062
EUR Spread / Average Target +41.23% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.82% | 877M | | -12.34% | 9.66B | | -1.80% | 6.48B | | -8.33% | 4.93B | | -8.05% | 4.85B | | +11.51% | 4.11B | | -4.73% | 4.02B | | -16.82% | 3.89B | | +12.04% | 3.28B | | -15.11% | 3.16B |
Office REITs
|