Stock CRAFTSMAN CRAFTSMAN AUTOMATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Craftsman Automation Limited

Equities

CRAFTSMAN

INE00LO01017

Industrial Machinery & Equipment

Market Closed - NSE India S.E.
Other stock markets
 07:43:52 2024-06-05 EDT 		5-day change 1st Jan Change
4,190 INR +0.76% Intraday chart for Craftsman Automation Limited -0.02% -22.51%
05-29 Craftsman Automation Limited Declares Final Dividend for the Financial Year Ended 31St March, 2024 CI
05-04 Craftsman Automation Limited entered into a definitive agreement to acquire 24% stake in DR Axion India Private Limited for INR 2.5 billion. CI

Valuation

Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 29,991 49,829 68,779 91,167 87,855 - -
Enterprise Value (EV) 1 29,991 57,303 80,708 107,885 102,689 100,511 97,075
P/E ratio - 30.6 x 27.7 x 29.9 x 24 x 18.7 x 15.5 x
Yield - 0.16% 0.15% 0.26% 0.32% 0.37% 0.27%
Capitalization / Revenue 1.92 x 2.25 x 2.16 x 2.05 x 1.75 x 1.55 x 1.4 x
EV / Revenue 1.92 x 2.58 x 2.54 x 2.42 x 2.05 x 1.77 x 1.54 x
EV / EBITDA - 10.7 x 11.8 x 12.3 x 10.2 x 8.66 x 7.4 x
EV / FCF - 50 x 30.8 x -91.7 x 43.2 x 28 x 29.7 x
FCF Yield - 2% 3.25% -1.09% 2.31% 3.57% 3.37%
Price to Book - 4.38 x 15 x 5.5 x 4.4 x 3.53 x -
Nbr of stocks (in thousands) 21,128 21,128 21,128 21,128 21,128 - -
Reference price 2 1,419 2,358 3,255 4,315 4,158 4,158 4,158
Announcement Date 21-05-05 22-05-09 23-05-08 24-04-27 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027
Net sales 1 15,600 22,170 31,826 44,517 50,167 56,732 62,870
EBITDA 1 - 5,342 6,836 8,788 10,028 11,610 13,122
EBIT 1 - 3,282 4,620 6,011 6,950 8,177 9,206
Operating Margin - 14.8% 14.52% 13.5% 13.85% 14.41% 14.64%
Earnings before Tax (EBT) 1 - 2,517 3,548 4,438 5,296 6,749 8,162
Net income 1 - 1,631 2,484 3,045 3,664 4,688 5,655
Net margin - 7.36% 7.8% 6.84% 7.3% 8.26% 8.99%
EPS 2 - 77.19 117.6 144.1 173.4 221.8 267.4
Free Cash Flow 1 - 1,145 2,624 -1,177 2,377 3,584 3,272
FCF margin - 5.17% 8.25% -2.64% 4.74% 6.32% 5.2%
FCF Conversion (EBITDA) - 21.44% 38.39% - 23.7% 30.87% 24.93%
FCF Conversion (Net income) - 70.23% 105.64% - 64.88% 76.46% 57.85%
Dividend per Share 2 - 3.750 5.000 11.25 13.48 15.18 11.30
Announcement Date 21-05-05 22-05-09 23-05-08 24-04-27 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 5,542 6,567 6,770 7,762 7,490 9,804 10,376 11,791 11,297 11,053
EBITDA 1 1,278 1,550 1,647 1,722 1,583 1,884 2,142 2,375 2,202 2,069
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 575.3 810.9 874 - - 916 1,074 1,340 1,094 935.2
Net income 1 376 514.6 566.4 624.8 516.1 776.6 744.8 945.4 731.1 623.3
Net margin 6.79% 7.84% 8.37% 8.05% 6.89% 7.92% 7.18% 8.02% 6.47% 5.64%
EPS 2 17.80 24.36 26.81 - - 36.76 36.11 44.75 34.61 29.50
Dividend per Share - - - - - - - - - -
Announcement Date 22-01-24 22-05-09 22-07-25 22-10-17 23-01-23 23-05-08 23-07-24 23-10-30 24-01-27 24-04-27
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 - 7,474 11,929 16,718 14,834 12,656 9,220
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) - 1.399 x 1.745 x 1.902 x 1.479 x 1.09 x 0.7027 x
Free Cash Flow 1 - 1,145 2,624 -1,177 2,377 3,584 3,272
ROE (net income / shareholders' equity) - 15.5% 19.8% 20.1% 19.8% 20.6% 20%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - 538.0 216.0 785.0 945.0 1,177 -
Cash Flow per Share - - - - - - -
Capex 1 - 2,127 3,453 6,310 5,498 4,568 5,770
Capex / Sales - 9.59% 10.85% 14.17% 10.96% 8.05% 9.18%
Announcement Date 21-05-05 22-05-09 23-05-08 24-04-27 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Craftsman Automation Limited

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
4,158 INR
Average target price
4,981 INR
Spread / Average Target
+19.79%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
CRAFTSMAN AUTOMATION LIMITED Stock Craftsman Automation Limited
-22.51% 1.05B
ATLAS COPCO AB Stock Atlas Copco AB
+16.34% 89.18B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+11.23% 65.87B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+13.73% 35.49B
XYLEM INC. Stock Xylem Inc.
+19.88% 33.24B
FANUC CORPORATION Stock Fanuc Corporation
+4.97% 27.21B
SANDVIK AB Stock Sandvik AB
+2.75% 26.73B
FORTIVE CORPORATION Stock Fortive Corporation
-1.15% 25.62B
DOVER CORPORATION Stock Dover Corporation
+16.66% 24.66B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+3.28% 22.58B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. CRAFTSMAN Stock
  4. Financials Craftsman Automation Limited