Market Closed -
Nasdaq
16:00:00 2024-05-01 EDT
|
5-day change
|
1st Jan Change
|
11.26
USD
|
+1.44%
|
|
+2.93%
|
-20.14%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,329
|
1,982
|
1,364
|
1,452
|
1,169
|
-
|
-
|
Enterprise Value (EV)
1 |
3,518
|
2,165
|
1,453
|
1,472
|
1,094
|
983.5
|
861.5
|
P/E ratio
|
31.8
x
|
20.8
x
|
-21.5
x
|
470
x
|
58.2
x
|
26
x
|
18.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.96
x
|
1.04
x
|
0.99
x
|
0.99
x
|
0.76
x
|
0.69
x
|
0.62
x
|
EV / Revenue
|
2.07
x
|
1.14
x
|
1.06
x
|
1.01
x
|
0.71
x
|
0.58
x
|
0.46
x
|
EV / EBITDA
|
16.5
x
|
10.9
x
|
31.2
x
|
15.5
x
|
9.29
x
|
6.66
x
|
5.01
x
|
EV / FCF
|
22
x
|
235
x
|
36.3
x
|
19.3
x
|
11.6
x
|
8.85
x
|
7.31
x
|
FCF Yield
|
4.55%
|
0.43%
|
2.76%
|
5.19%
|
8.58%
|
11.3%
|
13.7%
|
Price to Book
|
7.61
x
|
3.49
x
|
2.17
x
|
2.24
x
|
1.65
x
|
1.48
x
|
1.33
x
|
Nbr of stocks (in thousands)
|
91,924
|
94,344
|
100,534
|
102,979
|
103,861
|
-
|
-
|
Reference price
2 |
36.22
|
21.01
|
13.57
|
14.10
|
11.26
|
11.26
|
11.26
|
Announcement Date
|
21-02-09
|
22-02-08
|
23-02-09
|
24-02-13
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,702
|
1,904
|
1,375
|
1,460
|
1,532
|
1,700
|
1,876
|
EBITDA
1 |
-
|
213
|
199.2
|
46.53
|
95.06
|
117.8
|
147.7
|
172
|
EBIT
1 |
-
|
204.8
|
194.5
|
34.59
|
85.44
|
104.3
|
137.5
|
164.8
|
Operating Margin
|
-
|
12.03%
|
10.22%
|
2.52%
|
5.85%
|
6.81%
|
8.08%
|
8.78%
|
Earnings before Tax (EBT)
1 |
-
|
122
|
114.6
|
-63.77
|
-3.479
|
23.62
|
51.79
|
75.95
|
Net income
1 |
-8.394
|
103.2
|
101
|
-60.92
|
3.187
|
21.11
|
47.46
|
66.85
|
Net margin
|
-
|
6.06%
|
5.3%
|
-4.43%
|
0.22%
|
1.38%
|
2.79%
|
3.56%
|
EPS
2 |
-0.0600
|
1.140
|
1.010
|
-0.6300
|
0.0300
|
0.1933
|
0.4333
|
0.6050
|
Free Cash Flow
1 |
-
|
160
|
9.218
|
40.07
|
76.39
|
93.95
|
111.1
|
117.9
|
FCF margin
|
-
|
9.4%
|
0.48%
|
2.91%
|
5.23%
|
6.13%
|
6.53%
|
6.28%
|
FCF Conversion (EBITDA)
|
-
|
75.11%
|
4.63%
|
86.13%
|
80.36%
|
79.74%
|
75.2%
|
68.53%
|
FCF Conversion (Net income)
|
-
|
154.98%
|
9.13%
|
-
|
2,396.99%
|
445.01%
|
234.08%
|
176.36%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-08-21
|
21-02-09
|
22-02-08
|
23-02-09
|
24-02-13
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
391.1
|
510.6
|
380.7
|
283.9
|
311.8
|
398.7
|
354
|
325.4
|
363.2
|
417.3
|
362.8
|
334.5
|
385.4
|
449.1
|
415.2
|
EBITDA
1 |
27.64
|
39.53
|
15.42
|
-11.02
|
10.12
|
32.01
|
20.56
|
17.75
|
23.02
|
33.72
|
24.27
|
19.69
|
26.98
|
47.35
|
30.48
|
EBIT
1 |
26.4
|
38.47
|
13.32
|
-14.2
|
5.907
|
29.56
|
18.16
|
15.85
|
19.63
|
31.79
|
21.61
|
17.15
|
23.96
|
41.59
|
-
|
Operating Margin
|
6.75%
|
7.53%
|
3.5%
|
-5%
|
1.89%
|
7.41%
|
5.13%
|
4.87%
|
5.4%
|
7.62%
|
5.96%
|
5.13%
|
6.22%
|
9.26%
|
-
|
Earnings before Tax (EBT)
1 |
2.151
|
22.46
|
-4.263
|
-56
|
-12.06
|
8.56
|
-2.287
|
-6.366
|
-2.983
|
8.157
|
-0.1988
|
-3.758
|
3.114
|
24.55
|
8.866
|
Net income
1 |
1.777
|
24.72
|
-5.134
|
-59.39
|
-8.901
|
12.5
|
-1.054
|
1.097
|
-3.079
|
6.223
|
0.478
|
-2.053
|
3.441
|
19.18
|
-
|
Net margin
|
0.45%
|
4.84%
|
-1.35%
|
-20.92%
|
-2.85%
|
3.14%
|
-0.3%
|
0.34%
|
-0.85%
|
1.49%
|
0.13%
|
-0.61%
|
0.89%
|
4.27%
|
-
|
EPS
2 |
0.0200
|
0.2500
|
-0.0500
|
-0.6200
|
-0.0900
|
0.1200
|
-0.0100
|
0.0100
|
-0.0300
|
0.0600
|
0.006670
|
-0.0200
|
0.0300
|
0.1767
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-11-02
|
22-02-08
|
22-05-05
|
22-08-04
|
22-11-03
|
23-02-09
|
23-05-10
|
23-08-03
|
23-11-07
|
24-02-13
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
188
|
183
|
88.8
|
19.9
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
75
|
186
|
308
|
Leverage (Debt/EBITDA)
|
-
|
0.883
x
|
0.9164
x
|
1.909
x
|
0.209
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
160
|
9.22
|
40.1
|
76.4
|
94
|
111
|
118
|
ROE (net income / shareholders' equity)
|
-
|
31.6%
|
28.8%
|
3.1%
|
9.03%
|
11%
|
12.6%
|
12.8%
|
ROA (Net income/ Total Assets)
|
-
|
8.7%
|
10.9%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
1,187
|
923.7
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
4.760
|
6.010
|
6.240
|
6.280
|
6.840
|
7.610
|
8.490
|
Cash Flow per Share
2 |
-
|
1.870
|
0.2000
|
0.6900
|
0.8400
|
0.2100
|
0.3900
|
0.5000
|
Capex
1 |
-
|
8.99
|
11
|
26.3
|
12.8
|
14.5
|
14.9
|
14.4
|
Capex / Sales
|
-
|
0.53%
|
0.58%
|
1.91%
|
0.87%
|
0.95%
|
0.87%
|
0.77%
|
Announcement Date
|
20-08-21
|
21-02-09
|
22-02-08
|
23-02-09
|
24-02-13
|
-
|
-
|
-
|
Last Close Price
11.26
USD Average target price
15.86
USD Spread / Average Target +40.83% Consensus |
1st Jan change
|
Capi.
|
---|
| -20.14% | 1.15B | | +55.27% | 88.97B | | -7.78% | 27.49B | | -3.18% | 22.1B | | +0.52% | 18.04B | | -18.68% | 14.16B | | -9.65% | 12.09B | | +7.01% | 10.06B | | +15.11% | 9.99B | | -12.16% | 9.79B |
Other Computer Hardware
|