Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.19 CAD | 0.00% | -19.15% | -34.48% |
Valuation
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 76.95 | 44.3 | 5.081 | 110.5 | 18.35 |
Enterprise Value (EV) 1 | 76.68 | 48.26 | 3.611 | 109.7 | 17.89 |
P/E ratio | -6.37 x | -2.33 x | -0.3 x | -3.21 x | -0.84 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 18.9 x | 8.79 x | - | 256 x | 40 x |
EV / Revenue | 18.8 x | 9.57 x | - | 254 x | 39 x |
EV / EBITDA | -6.79 x | -3.94 x | -0.77 x | -8.98 x | -2.32 x |
EV / FCF | -6.51 x | -54.9 x | -0.62 x | 146 x | - |
FCF Yield | -15.4% | -1.82% | -161% | 0.68% | - |
Price to Book | 4.71 x | 8.21 x | 6.67 x | 41 x | 2.73 x |
Nbr of stocks (in thousands) | 1,145 | 1,247 | 1,672 | 13,415 | 44,747 |
Reference price 2 | 67.20 | 35.52 | 3.040 | 8.240 | 0.4100 |
Announcement Date | 19-05-06 | 20-08-18 | 21-06-28 | 22-06-29 | 23-08-03 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 4.081 | 5.042 | - | 0.4316 | 0.4585 |
EBITDA 1 | -11.29 | -12.25 | -4.702 | -12.21 | -7.721 |
EBIT 1 | -11.65 | -17.65 | -6.599 | -12.25 | -7.763 |
Operating Margin | -285.57% | -350.11% | - | -2,837.74% | -1,693.05% |
Earnings before Tax (EBT) 1 | -13.15 | -21.65 | -46.9 | -37.05 | -15.98 |
Net income 1 | -12.29 | -21.46 | -54.62 | -37.05 | -15.98 |
Net margin | -301.09% | -425.72% | - | -8,585.16% | -3,485.36% |
EPS 2 | -10.56 | -15.25 | -10.27 | -2.570 | -0.4886 |
Free Cash Flow 1 | -11.77 | -0.8787 | -5.827 | 0.7502 | - |
FCF margin | -288.5% | -17.43% | - | 173.82% | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 19-05-06 | 20-08-18 | 21-06-28 | 22-06-29 | 23-08-03 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | - | 3.96 | - | - | - |
Net Cash position 1 | 0.27 | - | 1.47 | 0.84 | 0.46 |
Leverage (Debt/EBITDA) | - | -0.323 x | - | - | - |
Free Cash Flow 1 | -11.8 | -0.88 | -5.83 | 0.75 | - |
ROE (net income / shareholders' equity) | -96.8% | -198% | -852% | -764% | - |
ROA (Net income/ Total Assets) | -42.6% | -56.8% | -30.2% | -89.4% | - |
Assets 1 | 28.84 | 37.81 | 180.9 | 41.47 | - |
Book Value Per Share 2 | 14.30 | 4.330 | 0.4600 | 0.2000 | 0.1500 |
Cash Flow per Share 2 | 0.3600 | 0.0700 | 0.0400 | 0.0400 | 0.0100 |
Capex 1 | 5.11 | 1.64 | - | 0.01 | 0.03 |
Capex / Sales | 125.25% | 32.43% | - | 2.01% | 5.87% |
Announcement Date | 19-05-06 | 20-08-18 | 21-06-28 | 22-06-29 | 23-08-03 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-34.48% | 6.54M | |
+35.04% | 5.92B | |
-15.13% | 4.51B | |
-9.46% | 3.15B | |
+0.51% | 3.1B | |
-3.53% | 2.42B | |
+41.15% | 1.97B | |
-5.15% | 1.68B | |
+0.09% | 1.65B | |
-12.97% | 1.53B |
- Stock Market
- Equities
- COOL Stock
- Financials Core One Labs Inc.