End-of-day quote
Korea S.E.
18:00:00 2024-05-13 EDT
|
5-day change
|
1st Jan Change
|
18,000
KRW
|
-0.55%
|
|
+1.58%
|
-10.67%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
730,967
|
335,231
|
205,837
|
181,284
|
-
|
Enterprise Value (EV)
1 |
730,898
|
335,169
|
205,837
|
181,284
|
181,284
|
P/E ratio
|
100
x
|
-
|
-
|
19
x
|
16.3
x
|
Yield
|
-
|
-
|
-
|
0.56%
|
0.56%
|
Capitalization / Revenue
|
11.9
x
|
5.2
x
|
3.01
x
|
2.37
x
|
2.1
x
|
EV / Revenue
|
11.9
x
|
5.2
x
|
3.01
x
|
2.37
x
|
2.1
x
|
EV / EBITDA
|
34.4
x
|
-
|
-
|
6.74
x
|
6.08
x
|
EV / FCF
|
50.2
x
|
-
|
-
|
14.3
x
|
12.1
x
|
FCF Yield
|
1.99%
|
-
|
-
|
7.01%
|
8.27%
|
Price to Book
|
5.46
x
|
2.6
x
|
-
|
1.33
x
|
1.24
x
|
Nbr of stocks (in thousands)
|
10,068
|
10,236
|
10,215
|
10,071
|
-
|
Reference price
2 |
72,600
|
32,750
|
20,150
|
18,000
|
18,000
|
Announcement Date
|
22-02-11
|
23-02-10
|
24-02-07
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
51.37
|
61.44
|
64.52
|
68.37
|
76.4
|
86.2
|
EBITDA
1 |
-
|
21.23
|
-
|
-
|
26.9
|
29.8
|
EBIT
1 |
-
|
16.82
|
20.02
|
16.58
|
21.4
|
24.2
|
Operating Margin
|
-
|
27.38%
|
31.03%
|
24.26%
|
28.01%
|
28.07%
|
Earnings before Tax (EBT)
1 |
-
|
8.834
|
-
|
8.086
|
11.9
|
13.7
|
Net income
1 |
-
|
7.242
|
-
|
5.885
|
9.7
|
11.3
|
Net margin
|
-
|
11.79%
|
-
|
8.61%
|
12.7%
|
13.11%
|
EPS
2 |
2,185
|
726.0
|
-
|
-
|
949.0
|
1,103
|
Free Cash Flow
3 |
-
|
14,560
|
-
|
-
|
12,700
|
15,000
|
FCF margin
|
-
|
23,697.5%
|
-
|
-
|
16,623.04%
|
17,401.39%
|
FCF Conversion (EBITDA)
|
-
|
68,577.55%
|
-
|
-
|
47,211.9%
|
50,335.57%
|
FCF Conversion (Net income)
|
-
|
201,056.07%
|
-
|
-
|
130,927.84%
|
132,743.36%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
100.0
|
100.0
|
Announcement Date
|
21-03-04
|
22-02-11
|
23-02-10
|
24-02-07
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
15.78
|
15.89
|
15.97
|
16.12
|
17.01
|
15.43
|
16.34
|
17.17
|
17.32
|
18.2
|
19.2
|
19.4
|
19.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
4.38
|
4.458
|
4.936
|
5.188
|
5.22
|
4.68
|
4.368
|
4.782
|
4.483
|
5.2
|
5.6
|
5.5
|
5.1
|
Operating Margin
|
27.75%
|
28.06%
|
30.91%
|
32.19%
|
30.68%
|
30.34%
|
26.73%
|
27.85%
|
25.88%
|
28.57%
|
29.17%
|
28.35%
|
26.02%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.5
|
3.4
|
3
|
2.9
|
Net income
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
2.7
|
2.5
|
2.5
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10.99%
|
14.06%
|
12.89%
|
12.76%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-11-11
|
22-02-11
|
22-05-12
|
22-08-16
|
22-11-11
|
23-02-10
|
23-05-15
|
23-08-14
|
23-11-14
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
69.1
|
62.6
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
14,560
|
-
|
-
|
12,700
|
15,000
|
ROE (net income / shareholders' equity)
|
-
|
7.36%
|
2.61%
|
4.59%
|
7.3%
|
7.9%
|
ROA (Net income/ Total Assets)
|
-
|
4.09%
|
-
|
-
|
-
|
-
|
Assets
2 |
-
|
177.1
|
-
|
-
|
-
|
-
|
Book Value Per Share
3 |
-
|
13,293
|
12,619
|
-
|
13,485
|
14,488
|
Cash Flow per Share
|
-
|
1,978
|
-
|
-
|
-
|
-
|
Capex
2 |
-
|
3.04
|
-
|
-
|
3.1
|
3.5
|
Capex / Sales
|
-
|
4.95%
|
-
|
-
|
4.06%
|
4.06%
|
Announcement Date
|
21-03-04
|
22-02-11
|
23-02-10
|
24-02-07
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW |
1st Jan change
|
Capi.
|
---|
| -10.67% | 133M | | -12.53% | 193B | | +2.59% | 169B | | +2.33% | 154B | | +5.38% | 100B | | +11.38% | 80.96B | | +29.07% | 79.71B | | -7.82% | 70.64B | | -19.12% | 53.75B | | -8.84% | 42.84B |
Other IT Services & Consulting
|