CONTEMPRO FOR HOUSING PROJECTS P.L.C. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.73 JOD | -2.67% |
|
+1.39% | -10.98% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 3.36 | 4.98 | 4.14 | 4.5 | 4.44 | 4.92 |
| Enterprise Value (EV) 1 | 1.566 | 1.529 | 1.012 | 0.7263 | 0.9216 | 1.834 |
| P/E ratio | 97.9 x | 12.7 x | -68.7 x | 35.9 x | 37.1 x | 267 x |
| Yield | - | 12% | - | - | - | - |
| Capitalization / Revenue | 2.32 x | 1.7 x | 5.18 x | 2.78 x | 3.16 x | 4.97 x |
| EV / Revenue | 1.08 x | 0.52 x | 1.26 x | 0.45 x | 0.66 x | 1.85 x |
| EV / EBITDA | -51.6 x | 4.35 x | -6.84 x | 9.42 x | 28.6 x | -19 x |
| EV / FCF | -0.46 x | 0.81 x | 4.55 x | 0.92 x | -3.53 x | -1.36 x |
| FCF Yield | -218% | 123% | 22% | 108% | -28.3% | -73.5% |
| Price to Book | 0.49 x | 0.68 x | 0.62 x | 0.67 x | 0.65 x | 0.71 x |
| Nbr of stocks (in thousands) | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 |
| Reference price 2 | 0.5600 | 0.8300 | 0.6900 | 0.7500 | 0.7400 | 0.8200 |
| Announcement Date | 19-04-04 | 20-03-09 | 21-03-29 | 22-02-24 | 23-02-12 | 24-02-19 |
1JOD in Million2JOD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1.446 | 2.929 | 0.8 | 1.62 | 1.405 | 0.99 |
| EBITDA 1 | -0.0303 | 0.3511 | -0.148 | 0.0771 | 0.0322 | -0.0967 |
| EBIT 1 | -0.0391 | 0.3326 | -0.1833 | 0.0633 | 0.0162 | -0.1087 |
| Operating Margin | -2.7% | 11.35% | -22.91% | 3.9% | 1.15% | -10.98% |
| Earnings before Tax (EBT) 1 | 0.0423 | 0.4472 | -0.0603 | 0.1628 | 0.1556 | 0.0253 |
| Net income 1 | 0.0343 | 0.3927 | -0.0603 | 0.1254 | 0.1195 | 0.0185 |
| Net margin | 2.37% | 13.4% | -7.54% | 7.74% | 8.51% | 1.86% |
| EPS 2 | 0.005722 | 0.0654 | -0.0100 | 0.0209 | 0.0199 | 0.003075 |
| Free Cash Flow 1 | -3.417 | 1.878 | 0.2225 | 0.7879 | -0.2609 | -1.348 |
| FCF margin | -236.35% | 64.11% | 27.81% | 48.63% | -18.57% | -136.19% |
| FCF Conversion (EBITDA) | - | 534.88% | - | 1,021.7% | - | - |
| FCF Conversion (Net income) | - | 478.31% | - | 628.42% | - | - |
| Dividend per Share | - | 0.1000 | - | - | - | - |
| Announcement Date | 19-04-04 | 20-03-09 | 21-03-29 | 22-02-24 | 23-02-12 | 24-02-19 |
1JOD in Million2JOD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 1.79 | 3.45 | 3.13 | 3.77 | 3.52 | 3.09 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -3.42 | 1.88 | 0.22 | 0.79 | -0.26 | -1.35 |
| ROE (net income / shareholders' equity) | 0.5% | 5.53% | -0.87% | 1.87% | 1.75% | 0.27% |
| ROA (Net income/ Total Assets) | -0.31% | 2.75% | -1.57% | 0.56% | 0.14% | -0.93% |
| Assets 1 | -11.01 | 14.29 | 3.828 | 22.32 | 85.49 | -1.981 |
| Book Value Per Share 2 | 1.150 | 1.220 | 1.110 | 1.130 | 1.150 | 1.150 |
| Cash Flow per Share 2 | 0.3000 | 0.5800 | 0.5200 | 0.1200 | 0.0600 | 0.0200 |
| Capex 1 | 1.11 | 0.02 | - | 0 | 0 | 0 |
| Capex / Sales | 76.79% | 0.52% | - | 0.04% | 0.17% | 0.07% |
| Announcement Date | 19-04-04 | 20-03-09 | 21-03-29 | 22-02-24 | 23-02-12 | 24-02-19 |
1JOD in Million2JOD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -10.98% | 6.18M | |
| -0.76% | 49.72B | |
| +14.89% | 24.96B | |
| -3.72% | 17.02B | |
| +13.15% | 14.92B | |
| +27.57% | 13.66B | |
| +40.49% | 7.89B | |
| +13.37% | 7.13B | |
| +0.98% | 6.68B | |
| +12.65% | 6.36B |
- Stock Market
- Equities
- COHO Stock
- Financials Contempro For Housing Projects P.L.C.
