Market Closed -
Nyse
16:00:02 2024-06-25 EDT
|
Pre-market
07:01:26
|
29.07
USD
|
-0.92%
|
|
29.2
|
+0.46%
|
Fiscal Period: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,829
|
16,517
|
18,286
|
15,908
|
16,615
|
13,897
|
-
|
-
|
Enterprise Value (EV)
1 |
24,270
|
25,711
|
27,212
|
24,804
|
25,760
|
22,291
|
21,791
|
21,538
|
P/E ratio
|
18.7
x
|
19.7
x
|
14.3
x
|
18
x
|
24.5
x
|
11.8
x
|
10.8
x
|
10.3
x
|
Yield
|
2.99%
|
2.51%
|
2.56%
|
3.77%
|
3.74%
|
4.78%
|
4.95%
|
5.14%
|
Capitalization / Revenue
|
1.45
x
|
1.49
x
|
1.63
x
|
1.38
x
|
1.35
x
|
1.15
x
|
1.14
x
|
1.12
x
|
EV / Revenue
|
2.54
x
|
2.33
x
|
2.43
x
|
2.15
x
|
2.1
x
|
1.85
x
|
1.79
x
|
1.74
x
|
EV / EBITDA
|
13.5
x
|
11.2
x
|
11.1
x
|
11.1
x
|
10.2
x
|
9.58
x
|
9.05
x
|
8.64
x
|
EV / FCF
|
31.4
x
|
17.5
x
|
28.3
x
|
34.8
x
|
40.7
x
|
12.8
x
|
16.5
x
|
18.3
x
|
FCF Yield
|
3.18%
|
5.73%
|
3.53%
|
2.87%
|
2.46%
|
7.79%
|
6.06%
|
5.47%
|
Price to Book
|
1.7
x
|
2.08
x
|
2.15
x
|
1.8
x
|
-
|
1.5
x
|
1.42
x
|
1.36
x
|
Nbr of stocks (in thousands)
|
485,915
|
487,076
|
479,947
|
479,875
|
476,907
|
478,063
|
-
|
-
|
Reference price
2 |
28.46
|
33.91
|
38.10
|
33.15
|
34.84
|
29.07
|
29.07
|
29.07
|
Announcement Date
|
19-06-27
|
20-06-30
|
21-07-13
|
22-07-14
|
23-07-13
|
-
|
-
|
-
|
Fiscal Period: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
9,538
|
11,054
|
11,185
|
11,536
|
12,277
|
12,071
|
12,185
|
12,408
|
EBITDA
1 |
1,803
|
2,297
|
2,446
|
2,229
|
2,520
|
2,327
|
2,408
|
2,494
|
EBIT
1 |
1,470
|
1,821
|
1,955
|
1,657
|
1,917
|
1,917
|
1,960
|
2,019
|
Operating Margin
|
15.41%
|
16.47%
|
17.48%
|
14.36%
|
15.61%
|
15.88%
|
16.08%
|
16.27%
|
Earnings before Tax (EBT)
1 |
823.3
|
969.9
|
1,410
|
1,033
|
689.9
|
1,520
|
1,576
|
1,701
|
Net income
1 |
678.3
|
840.1
|
1,299
|
888.2
|
683.6
|
1,176
|
1,293
|
1,287
|
Net margin
|
7.11%
|
7.6%
|
11.61%
|
7.7%
|
5.57%
|
9.74%
|
10.61%
|
10.37%
|
EPS
2 |
1.520
|
1.720
|
2.660
|
1.840
|
1.420
|
2.470
|
2.700
|
2.828
|
Free Cash Flow
1 |
772.4
|
1,473
|
961.7
|
712.9
|
633.2
|
1,737
|
1,320
|
1,178
|
FCF margin
|
8.1%
|
13.33%
|
8.6%
|
6.18%
|
5.16%
|
14.39%
|
10.83%
|
9.49%
|
FCF Conversion (EBITDA)
|
42.85%
|
64.13%
|
39.32%
|
31.99%
|
25.12%
|
74.63%
|
54.81%
|
47.23%
|
FCF Conversion (Net income)
|
113.87%
|
175.35%
|
74.05%
|
80.26%
|
92.63%
|
147.67%
|
102.07%
|
91.54%
|
Dividend per Share
2 |
0.8500
|
0.8500
|
0.9750
|
1.250
|
1.302
|
1.389
|
1.440
|
1.496
|
Announcement Date
|
19-06-27
|
20-06-30
|
21-07-13
|
22-07-14
|
23-07-13
|
-
|
-
|
-
|
Fiscal Period: May |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
3,059
|
2,914
|
2,910
|
2,904
|
3,313
|
3,086
|
2,973
|
2,904
|
3,208
|
3,033
|
2,930
|
2,896
|
3,243
|
3,072
|
2,974
|
EBITDA
1 |
584.6
|
552.5
|
590.5
|
546.5
|
710.3
|
669.2
|
594.2
|
612.5
|
660.7
|
633.6
|
539.1
|
603
|
637.1
|
624.7
|
596.5
|
EBIT
1 |
447.2
|
399.5
|
435.2
|
398.2
|
562.8
|
522.3
|
433.3
|
484.3
|
510.3
|
498.4
|
421.7
|
476.8
|
520.6
|
513.8
|
440.5
|
Operating Margin
|
14.62%
|
13.71%
|
14.96%
|
13.71%
|
16.99%
|
16.92%
|
14.57%
|
16.68%
|
15.91%
|
16.43%
|
14.39%
|
16.46%
|
16.05%
|
16.72%
|
14.81%
|
Earnings before Tax (EBT)
1 |
330.6
|
280.7
|
136.9
|
-112.3
|
455.4
|
391.8
|
-45
|
382.7
|
334.8
|
363.5
|
312.6
|
360.9
|
408.4
|
409
|
334.8
|
Net income
1 |
275.5
|
218.4
|
158.9
|
-77.5
|
381.9
|
341.7
|
37.5
|
319.7
|
286.2
|
308.6
|
259.8
|
302.4
|
356.5
|
343.6
|
288
|
Net margin
|
9.01%
|
7.5%
|
5.46%
|
-2.67%
|
11.53%
|
11.07%
|
1.26%
|
11.01%
|
8.92%
|
10.18%
|
8.87%
|
10.44%
|
10.99%
|
11.18%
|
9.68%
|
EPS
2 |
0.5700
|
0.4500
|
0.3300
|
-0.1600
|
0.7900
|
0.7100
|
0.0800
|
0.6700
|
0.6000
|
0.6400
|
0.5700
|
0.6500
|
0.7450
|
0.7150
|
0.5900
|
Dividend per Share
2 |
0.3125
|
0.3125
|
0.3125
|
0.3125
|
0.3300
|
0.3300
|
0.3300
|
0.3300
|
0.3500
|
0.3500
|
0.3500
|
0.3500
|
0.3625
|
0.3625
|
0.3688
|
Announcement Date
|
22-01-06
|
22-04-07
|
22-07-14
|
22-10-06
|
23-01-05
|
23-04-05
|
23-07-13
|
23-10-05
|
24-01-04
|
24-04-04
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
10,441
|
9,194
|
8,927
|
8,897
|
9,145
|
8,394
|
7,894
|
7,641
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.792
x
|
4.003
x
|
3.649
x
|
3.992
x
|
3.629
x
|
3.607
x
|
3.279
x
|
3.064
x
|
Free Cash Flow
1 |
772
|
1,473
|
962
|
713
|
633
|
1,737
|
1,320
|
1,178
|
ROE (net income / shareholders' equity)
|
15.9%
|
14.5%
|
15.7%
|
10.2%
|
15.1%
|
13.9%
|
13.6%
|
13.6%
|
ROA (Net income/ Total Assets)
|
5.49%
|
5.01%
|
5.84%
|
3.98%
|
5.98%
|
5.59%
|
5.84%
|
6.03%
|
Assets
1 |
12,366
|
16,767
|
22,250
|
22,315
|
11,423
|
21,020
|
22,126
|
21,338
|
Book Value Per Share
2 |
16.70
|
16.30
|
17.70
|
18.50
|
-
|
19.40
|
20.50
|
21.40
|
Cash Flow per Share
2 |
2.530
|
3.770
|
3.010
|
2.440
|
2.070
|
3.790
|
3.580
|
3.810
|
Capex
1 |
353
|
370
|
506
|
464
|
362
|
425
|
458
|
454
|
Capex / Sales
|
3.7%
|
3.34%
|
4.53%
|
4.03%
|
2.95%
|
3.52%
|
3.76%
|
3.66%
|
Announcement Date
|
19-06-27
|
20-06-30
|
21-07-13
|
22-07-14
|
23-07-13
|
-
|
-
|
-
|
Last Close Price
29.07
USD Average target price
31.62
USD Spread / Average Target +8.76% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.43% | 13.9B | | -3.85% | 275B | | -6.32% | 91.01B | | -1.16% | 40.07B | | -11.30% | 39.83B | | +3.25% | 37.97B | | -0.28% | 37.6B | | -16.02% | 29.99B | | -4.72% | 29.05B | | +6.97% | 23.53B |
Other Food Processing
|