Stock A056360 COMUNICATION WEAVER CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Comunication Weaver Co.,Ltd.

Equities

A056360

KR7056360001

Communications & Networking

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-05-13 EDT 		5-day change 1st Jan Change
6,150 KRW +0.16% Intraday chart for Comunication Weaver Co.,Ltd. +0.82% +2.84%
2023 Comunication Weaver Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2019 Coweaver Co., Ltd. cancelled the acquisition to acquire Railway Optical Network Transmission Facility from Korea Railroad Corporation. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 67,481 82,623 93,932 69,818 65,238 55,892
Enterprise Value (EV) 1 53,344 65,697 53,264 36,464 41,416 18,873
P/E ratio 10.9 x 4 x 16.8 x 9.96 x 14.5 x 70 x
Yield 2.08% 2.26% 0.8% 0.94% 0.72% 0.5%
Capitalization / Revenue 1.22 x 0.73 x 1.16 x 0.81 x 0.73 x 0.67 x
EV / Revenue 0.97 x 0.58 x 0.66 x 0.43 x 0.46 x 0.23 x
EV / EBITDA -15,510 x 5.43 x 11.9 x 4.75 x 24.4 x -16 x
EV / FCF -3.86 x -9.57 x 7.14 x -3.59 x -2.34 x 1.27 x
FCF Yield -25.9% -10.4% 14% -27.9% -42.7% 78.7%
Price to Book 0.68 x 0.7 x 0.77 x 0.55 x 0.5 x 0.42 x
Nbr of stocks (in thousands) 9,346 9,346 9,346 9,346 9,346 9,346
Reference price 2 7,220 8,840 10,050 7,470 6,980 5,980
Announcement Date 19-03-18 20-03-16 21-03-19 22-03-18 23-03-20 24-03-20
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 55,094 113,131 80,925 85,732 89,638 83,354
EBITDA 1 -3.439 12,088 4,463 7,684 1,700 -1,180
EBIT 1 -1,174 11,053 3,207 6,346 305.6 -2,603
Operating Margin -2.13% 9.77% 3.96% 7.4% 0.34% -3.12%
Earnings before Tax (EBT) 1 6,015 24,208 4,188 7,057 3,616 2,440
Net income 1 6,199 20,639 5,599 7,012 4,493 798.7
Net margin 11.25% 18.24% 6.92% 8.18% 5.01% 0.96%
EPS 2 663.2 2,208 599.0 750.0 480.0 85.45
Free Cash Flow 1 -13,823 -6,862 7,457 -10,170 -17,702 14,859
FCF margin -25.09% -6.07% 9.21% -11.86% -19.75% 17.83%
FCF Conversion (EBITDA) - - 167.08% - - -
FCF Conversion (Net income) - - 133.19% - - 1,860.42%
Dividend per Share 2 150.0 200.0 80.00 70.00 50.00 30.00
Announcement Date 19-03-18 20-03-16 21-03-19 22-03-18 23-03-20 24-03-20
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 14,137 16,926 40,668 33,354 23,822 37,019
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -13,823 -6,862 7,457 -10,170 -17,702 14,859
ROE (net income / shareholders' equity) 6.39% 18.9% 4.66% 5.61% 3.46% 0.61%
ROA (Net income/ Total Assets) -0.59% 4.7% 1.27% 2.55% 0.12% -0.97%
Assets 1 -1,046,163 439,576 441,781 274,808 3,863,377 -82,194
Book Value Per Share 2 10,661 12,694 13,042 13,692 14,091 14,116
Cash Flow per Share 2 2,157 2,079 698.0 885.0 561.0 1,979
Capex 1 16,468 5,696 714 1,658 1,312 455
Capex / Sales 29.89% 5.03% 0.88% 1.93% 1.46% 0.55%
Announcement Date 19-03-18 20-03-16 21-03-19 22-03-18 23-03-20 24-03-20
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Communications & Networking

1st Jan change Capi.
COMUNICATION WEAVER CO.,LTD. Stock Comunication Weaver Co.,Ltd.
+2.84% 42.48M
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-1.68% 201B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+38.44% 102B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+60.71% 66.84B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+16.59% 60.88B
GARMIN LTD. Stock Garmin Ltd.
+32.68% 32.76B
ERICSSON Stock ERICSSON
-4.83% 18.75B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+47.70% 18.16B
ZTE CORPORATION Stock ZTE Corporation
+6.42% 17.45B
JUNIPER NETWORKS, INC. Stock Juniper Networks, Inc.
+17.30% 11.24B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. A056360 Stock
  4. Financials Comunication Weaver Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW