Financials Compania de Electricidad de Tulua S.A. E.S.P.

Equities

ELECTULUA

COE02PA00016

Electric Utilities

End-of-day quote Bolsa De Valores De Colombia 18:00:00 2024-05-13 EDT 5-day change 1st Jan Change
500,000 COP 0.00% Intraday chart for Compania de Electricidad de Tulua S.A. E.S.P. 0.00% 0.00%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 165,997 165,997 165,997 165,997 165,997 165,997
Enterprise Value (EV) 1 139,971 144,729 146,361 179,096 169,306 156,164
P/E ratio 11.7 x 9.35 x 6.9 x 8.33 x 8.78 x 5.98 x
Yield 8.57% 10.7% 9.68% 2.6% 7.2% 12.2%
Capitalization / Revenue 1.76 x 1.67 x 1.49 x 1.4 x 1.26 x 1.06 x
EV / Revenue 1.49 x 1.46 x 1.31 x 1.51 x 1.29 x 1 x
EV / EBITDA 4.51 x 4.81 x 4.31 x 5.81 x 5.16 x 3.22 x
EV / FCF 7.57 x 281 x 11.2 x -10.2 x 7.42 x 4.94 x
FCF Yield 13.2% 0.36% 8.89% -9.85% 13.5% 20.3%
Price to Book 1.33 x 1.24 x 1.18 x 1.15 x 1.06 x 0.96 x
Nbr of stocks (in thousands) 332 332 332 332 332 332
Reference price 2 500,000 500,000 500,000 500,000 500,000 500,000
Announcement Date 18-03-24 19-03-28 20-03-18 21-03-20 22-03-17 23-05-09
1COP in Million2COP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 94,218 99,336 111,519 118,596 131,629 156,023
EBITDA 1 31,008 30,118 33,971 30,827 32,797 48,478
EBIT 1 27,235 26,276 29,564 25,908 27,656 43,209
Operating Margin 28.91% 26.45% 26.51% 21.85% 21.01% 27.69%
Earnings before Tax (EBT) 1 26,670 26,892 32,403 28,572 27,433 42,779
Net income 1 14,234 17,763 24,063 19,934 18,906 27,754
Net margin 15.11% 17.88% 21.58% 16.81% 14.36% 17.79%
EPS 2 42,874 53,503 72,480 60,043 56,946 83,598
Free Cash Flow 1 18,482 515 13,018 -17,641 22,811 31,634
FCF margin 19.62% 0.52% 11.67% -14.87% 17.33% 20.28%
FCF Conversion (EBITDA) 59.6% 1.71% 38.32% - 69.55% 65.25%
FCF Conversion (Net income) 129.84% 2.9% 54.1% - 120.66% 113.98%
Dividend per Share 2 42,873 53,503 48,400 13,000 36,000 61,026
Announcement Date 18-03-24 19-03-28 20-03-18 21-03-20 22-03-17 23-05-09
1COP in Million2COP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - 13,099 3,309 -
Net Cash position 1 26,026 21,268 19,636 - - 9,833
Leverage (Debt/EBITDA) - - - 0.4249 x 0.1009 x -
Free Cash Flow 1 18,482 515 13,018 -17,641 22,811 31,634
ROE (net income / shareholders' equity) 11.6% 13.8% 17.6% 14% 12.5% 16.9%
ROA (Net income/ Total Assets) 9.71% 8.85% 9.65% 8.31% 8.82% 13.2%
Assets 1 146,638 200,642 249,285 239,787 214,395 210,113
Book Value Per Share 2 375,031 401,739 423,438 435,393 473,457 518,681
Cash Flow per Share 2 78,393 64,061 59,549 21,642 6,145 31,401
Capex 1 5,886 5,881 14,576 10,952 13,085 5,561
Capex / Sales 6.25% 5.92% 13.07% 9.23% 9.94% 3.56%
Announcement Date 18-03-24 19-03-28 20-03-18 21-03-20 22-03-17 23-05-09
1COP in Million2COP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ELECTULUA Stock
  4. Financials Compania de Electricidad de Tulua S.A. E.S.P.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW