Financials Compañía Minera Autlán, S.A.B. de C.V.

Equities

AUTLAN B

MXP0598H1110

Specialty Mining & Metals

End-of-day quote Mexican S.E. 18:00:00 2024-06-25 EDT 5-day change 1st Jan Change
8.76 MXN +0.69% Intraday chart for Compañía Minera Autlán, S.A.B. de C.V. -4.05% -25.57%

Valuation

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Capitalization 1 3,084 4,333 5,050 3,672 2,735 - -
Enterprise Value (EV) 1 3,084 7,166 7,217 3,672 5,677 6,055 6,433
P/E ratio - - - - - - -
Yield - - - - - - -
Capitalization / Revenue 0.38 x 0.47 x 0.45 x 0.6 x 8.12 x 8.29 x 8.04 x
EV / Revenue 0.38 x 0.77 x 0.64 x 0.6 x 16.8 x 18.3 x 18.9 x
EV / EBITDA 2 x 2.87 x 1.83 x - 162 x 132 x 121 x
EV / FCF - 6.49 x 3.47 x - 1,419 x 605 x 585 x
FCF Yield - 15.4% 28.9% - 0.07% 0.17% 0.17%
Price to Book - 0.61 x - - - - -
Nbr of stocks (in thousands) 333,722 326,763 315,608 311,946 312,235 - -
Reference price 2 9.240 13.26 16.00 11.77 8.760 8.760 8.760
Announcement Date 20-02-27 22-02-24 23-03-30 24-03-22 - - -
1MXN in Million2MXN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net sales 1 8,146 9,284 11,294 6,112 337 330 340
EBITDA 1 1,538 2,498 3,949 - 35 46 53
EBIT 1 442 641.1 1,336 - -5 7 12
Operating Margin 5.43% 6.9% 11.83% - -1.48% 2.12% 3.53%
Earnings before Tax (EBT) - - - - - - -
Net income - - - -653.2 - - -
Net margin - - - -10.69% - - -
EPS - - - - - - -
Free Cash Flow 1 - 1,104 2,082 - 4 10 11
FCF margin - 11.89% 18.44% - 1.19% 3.03% 3.24%
FCF Conversion (EBITDA) - 44.19% 52.74% - 11.43% 21.74% 20.75%
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 20-02-27 22-02-24 23-03-30 24-03-22 - - -
1MXN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net Debt 1 - 2,833 2,167 - 2,941 3,320 3,698
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) - 1.134 x 0.5488 x - 84.04 x 72.17 x 69.78 x
Free Cash Flow 1 - 1,104 2,082 - 4 10 11
ROE (net income / shareholders' equity) - 1.05% 8.07% - -7% -3.2% -1.8%
ROA (Net income/ Total Assets) - 0.44% - - - - -
Assets - - - - - - -
Book Value Per Share - 21.60 - - - - -
Cash Flow per Share - - - - - - -
Capex - 230 311 - - - -
Capex / Sales - 2.48% 2.76% - - - -
Announcement Date 20-02-27 22-02-24 23-03-30 24-03-22 - - -
1MXN in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
8.76 MXN
Average target price
15 MXN
Spread / Average Target
+71.23%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. AUTLAN B Stock
  4. Financials Compañía Minera Autlán, S.A.B. de C.V.