Stock 3282 COMFORIA RESIDENTIAL REIT, INC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Comforia Residential REIT, Inc

Equities

3282

JP3047540004

Residential REITs

Delayed Japan Exchange
Other stock markets
 02:00:00 2024-05-09 EDT 		5-day change 1st Jan Change
342,500 JPY -1.58% Intraday chart for Comforia Residential REIT, Inc -1.86% +8.04%
03-29 Comforia Residential REIT, Inc Announces Borrowing of Funds and Repayment of Loan CI
03-29 Comforia Residential REIT, Inc Announces Daisuke Kawauchi to Resign as Substitute Executive Director, As of March 31, 2024 CI

Valuation

Fiscal Period: January 2021 2022 2024 2025 2026 2027
Capitalization 1 199,808 213,442 234,552 263,729 - -
Enterprise Value (EV) 1 199,808 213,442 234,552 263,729 263,729 263,729
P/E ratio 26.9 x 24.9 x 27.8 x 31 x 29.9 x 29.1 x
Yield 3.6% - - 3.27% 3.38% 3.47%
Capitalization / Revenue 10.7 x 10.6 x 11 x 12 x 11.7 x 11.5 x
EV / Revenue 10.7 x 10.6 x 11 x 12 x 11.7 x 11.5 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.55 x - - 1.71 x - -
Nbr of stocks (in thousands) 672 693 758 757.8 - -
Reference price 2 297,500 308,000 309,500 348,000 348,000 348,000
Announcement Date 21-03-12 22-03-15 24-03-15 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: January 2021 2022 2024 2025 2026 2027
Net sales 1 18,594 20,204 21,344 21,992 22,522 22,901
EBITDA - - - - - -
EBIT 1 8,566 9,813 9,761 10,026 10,442 10,750
Operating Margin 46.07% 48.57% 45.73% 45.59% 46.36% 46.94%
Earnings before Tax (EBT) 1 7,424 8,618 8,330 8,529 8,851 9,090
Net income 1 7,413 8,567 8,311 8,511 8,833 9,073
Net margin 39.87% 42.4% 38.94% 38.7% 39.22% 39.62%
EPS 2 11,040 12,363 11,135 11,231 11,656 11,971
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 10,719 - - 11,380 11,748 12,063
Announcement Date 21-03-12 22-03-15 24-03-15 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: January 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2 2026 S1 2026 S2 2027 S1
Net sales 1 8,790 9,029 9,566 10,771 9,433 9,785 10,194 10,680 10,664 10,940 11,068 11,174 11,206 11,289
EBITDA - - - - - - - - - - - - - -
EBIT 1 4,106 4,081 4,485 5,590 4,223 4,386 4,626 4,846 4,915 4,969 5,041 5,138 5,172 5,224
Operating Margin 46.71% 45.21% 46.89% 51.9% 44.77% 44.82% 45.38% 45.37% 46.09% 45.42% 45.55% 45.98% 46.15% 46.28%
Earnings before Tax (EBT) 1 3,569 3,529 3,895 4,996 3,622 3,772 - 4,147 4,183 4,236 4,284 4,334 4,362 4,401
Net income 1 3,562 3,524 3,890 4,950 3,616 3,704 3,986 4,138 4,173 4,214 4,255 4,330 4,358 4,396
Net margin 40.52% 39.03% 40.66% 45.96% 38.33% 37.85% 39.1% 38.75% 39.13% 38.52% 38.44% 38.74% 38.89% 38.94%
EPS 2 5,559 5,249 5,791 7,144 5,219 5,174 5,567 5,615 5,520 5,561 5,614 5,713 5,750 5,802
Dividend per Share 2 5,295 5,309 5,410 5,872 5,529 5,334 5,487 5,620 - 5,681 5,699 5,786 5,808 5,864
Announcement Date 20-03-16 20-09-15 21-03-12 21-09-15 22-03-15 22-09-15 23-03-15 23-09-15 24-03-15 - - - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: January 2021 2022 2024 2025 2026 2027
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 6.01% - - 5.5% - -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 191,369 - - 204,030 - -
Cash Flow per Share - - - - - -
Capex 1 29,009 - - 11,126 3,569 3,615
Capex / Sales 156.01% - - 50.59% 15.85% 15.79%
Announcement Date 21-03-12 22-03-15 24-03-15 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Comforia Residential REIT, Inc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Residential REITs

1st Jan change Capi.
COMFORIA RESIDENTIAL REIT, INC Stock Comforia Residential REIT, Inc
+8.04% 1.7B
EQUITY RESIDENTIAL Stock Equity Residential
+8.08% 25.05B
INVITATION HOMES INC. Stock Invitation Homes Inc.
+1.73% 21.25B
ESSEX PROPERTY TRUST, INC. Stock Essex Property Trust, Inc.
+2.65% 16.34B
MID-AMERICA APARTMENT COMMUNITY, INC. Stock Mid-America Apartment Community, Inc.
-1.09% 15.54B
SUN COMMUNITIES, INC. Stock Sun Communities, Inc.
-12.67% 14.55B
AMERICAN HOMES 4 RENT Stock American Homes 4 Rent
+0.56% 13.25B
UDR INC. Stock UDR Inc.
-0.05% 12.6B
EQUITY LIFESTYLE PROPERTIES, INC. Stock Equity LifeStyle Properties, Inc.
-11.07% 11.7B
CAMDEN PROPERTY TRUST Stock Camden Property Trust
+4.91% 11.1B
Residential REITs
  1. Stock Market
  2. Equities
  3. 3282 Stock
  4. Financials Comforia Residential REIT, Inc
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW