Market Closed -
Nasdaq
16:30:01 2024-06-14 EDT
|
5-day change
|
1st Jan Change
|
22.36
USD
|
-1.93%
|
|
-1.93%
|
+2.90%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
494.6
|
357.2
|
445.8
|
500.4
|
469.1
|
393.5
|
-
|
Enterprise Value (EV)
1 |
494.6
|
357.2
|
445.8
|
500.4
|
469.1
|
393.5
|
393.5
|
P/E ratio
|
12.4
x
|
10.8
x
|
8.39
x
|
7.3
x
|
8.86
x
|
8.77
x
|
7.98
x
|
Yield
|
2.08%
|
3.19%
|
2.58%
|
2.94%
|
3.1%
|
3.7%
|
3.7%
|
Capitalization / Revenue
|
4.26
x
|
2.65
x
|
2.79
x
|
2.64
x
|
2.47
x
|
2.11
x
|
1.97
x
|
EV / Revenue
|
4.26
x
|
2.65
x
|
2.79
x
|
2.64
x
|
2.47
x
|
2.11
x
|
1.97
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.63
x
|
1
x
|
1.16
x
|
1.06
x
|
0.92
x
|
0.73
x
|
0.68
x
|
Nbr of stocks (in thousands)
|
15,136
|
16,776
|
16,824
|
21,034
|
20,768
|
20,810
|
-
|
Reference price
2 |
32.68
|
21.29
|
26.50
|
23.79
|
22.59
|
18.91
|
18.91
|
Announcement Date
|
20-01-22
|
21-01-26
|
22-01-24
|
23-01-19
|
24-01-23
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
116.2
|
134.7
|
159.8
|
189.7
|
189.8
|
186.4
|
199.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
52.8
|
68.09
|
76.78
|
-
|
77.82
|
68.3
|
73.6
|
Operating Margin
|
45.44%
|
50.54%
|
48.05%
|
-
|
41%
|
36.64%
|
36.83%
|
Earnings before Tax (EBT)
1 |
48.64
|
40.09
|
70.78
|
78.21
|
71.83
|
62.1
|
67.9
|
Net income
1 |
40.08
|
31.6
|
53.4
|
58.89
|
53.72
|
45.15
|
49.45
|
Net margin
|
34.49%
|
23.45%
|
33.42%
|
31.05%
|
28.3%
|
24.22%
|
24.74%
|
EPS
2 |
2.630
|
1.970
|
3.160
|
3.260
|
2.550
|
2.155
|
2.370
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6800
|
0.6800
|
0.6850
|
0.7000
|
0.7000
|
0.7000
|
0.7000
|
Announcement Date
|
20-01-22
|
21-01-26
|
22-01-24
|
23-01-19
|
24-01-23
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
42.06
|
42.62
|
46.61
|
49.91
|
50.83
|
47.64
|
47.5
|
47.24
|
47.69
|
45.44
|
45.7
|
47.15
|
48.05
|
48.05
|
49.45
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
18.52
|
20.4
|
21.84
|
21.77
|
-
|
21.69
|
20.14
|
18.18
|
18.38
|
16.75
|
16.2
|
17.3
|
17.9
|
17.2
|
18.2
|
Operating Margin
|
44.03%
|
47.87%
|
46.86%
|
43.61%
|
-
|
45.53%
|
42.41%
|
38.5%
|
38.54%
|
36.87%
|
35.45%
|
36.69%
|
37.25%
|
35.8%
|
36.8%
|
Earnings before Tax (EBT)
1 |
17.7
|
18.74
|
18.93
|
20.68
|
19.87
|
20.4
|
17.16
|
17.13
|
17.14
|
15.43
|
14.8
|
15.6
|
16.15
|
15.6
|
16.9
|
Net income
1 |
13.55
|
14.17
|
14.36
|
15.55
|
14.8
|
15.41
|
12.75
|
12.65
|
12.9
|
11.52
|
10.6
|
11.3
|
11.75
|
11.3
|
12.3
|
Net margin
|
32.22%
|
33.25%
|
30.82%
|
31.16%
|
29.12%
|
32.36%
|
26.84%
|
26.78%
|
27.05%
|
25.36%
|
23.19%
|
23.97%
|
24.45%
|
23.52%
|
24.87%
|
EPS
2 |
0.8000
|
0.8400
|
0.8500
|
0.9000
|
0.7000
|
0.7300
|
0.6100
|
0.6000
|
0.6200
|
0.5500
|
0.5100
|
0.5350
|
0.5600
|
0.5400
|
0.5900
|
Dividend per Share
2 |
0.1750
|
0.1750
|
0.1750
|
0.1750
|
0.1750
|
0.1750
|
0.1750
|
0.1750
|
0.1750
|
0.1750
|
0.1800
|
0.1800
|
0.1800
|
0.1800
|
0.1800
|
Announcement Date
|
22-01-24
|
22-04-18
|
22-07-19
|
22-10-18
|
23-01-19
|
23-04-17
|
23-07-20
|
23-10-23
|
24-01-23
|
24-04-15
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.3%
|
10.7%
|
16.2%
|
16.6%
|
12%
|
8.21%
|
8.4%
|
ROA (Net income/ Total Assets)
|
1.17%
|
0.75%
|
1.14%
|
1.2%
|
1.04%
|
0.78%
|
0.81%
|
Assets
1 |
3,426
|
4,213
|
4,685
|
4,907
|
5,165
|
5,826
|
6,105
|
Book Value Per Share
2 |
20.00
|
21.30
|
22.90
|
22.40
|
24.60
|
26.00
|
27.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-01-22
|
21-01-26
|
22-01-24
|
23-01-19
|
24-01-23
|
-
|
-
|
Last Close Price
18.91
USD Average target price
23.5
USD Spread / Average Target +24.27% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.92% | 556B | | +16.54% | 307B | | +13.61% | 253B | | +18.28% | 179B | | +25.50% | 170B | | +6.50% | 158B | | +6.62% | 147B | | -6.57% | 145B | | +12.08% | 139B |
Other Banks
|