Stock 000565 CHONGQING SANXIA PAINTS CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chongqing Sanxia Paints Co., Ltd

Equities

000565

CNE000000305

Commodity Chemicals

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-05-08 EDT 		5-day change 1st Jan Change
4.75 CNY -0.21% Intraday chart for Chongqing Sanxia Paints Co., Ltd +2.81% -24.72%
04-22 Chongqing Sanxia Paints Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Chongqing Sanxia Paints Co., Ltd Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,847 2,337 2,055 2,892 2,545 2,736
Enterprise Value (EV) 1 1,857 2,312 2,015 2,811 2,388 2,583
P/E ratio 42.6 x 36 x 37.3 x 41.7 x 48.9 x -78.6 x
Yield 0.31% 0.28% 0.53% 0.37% 0.26% 0.24%
Capitalization / Revenue 2.93 x 4.94 x 4.75 x 5.91 x 5.43 x 5.47 x
EV / Revenue 2.95 x 4.89 x 4.66 x 5.74 x 5.09 x 5.16 x
EV / EBITDA 37.7 x 88.7 x 43.1 x 152 x 2,074 x 159 x
EV / FCF -61 x 89.9 x 27.4 x 61.5 x 26.7 x -235 x
FCF Yield -1.64% 1.11% 3.64% 1.62% 3.75% -0.42%
Price to Book 1.71 x 2.06 x 1.72 x 2.29 x 1.96 x 2.21 x
Nbr of stocks (in thousands) 433,592 433,592 433,592 433,592 433,592 433,592
Reference price 2 4.260 5.390 4.740 6.670 5.870 6.310
Announcement Date 19-03-20 20-03-19 21-03-19 22-03-30 23-04-26 24-04-22
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 629.4 473 432.9 489.3 468.8 500.2
EBITDA 1 49.24 26.07 46.8 18.54 1.151 16.26
EBIT 1 31.79 9.339 30.24 0.4464 -19.29 -3.531
Operating Margin 5.05% 1.97% 6.99% 0.09% -4.11% -0.71%
Earnings before Tax (EBT) 1 50.79 74.58 63.74 73.03 50.06 -36.64
Net income 1 45.22 64.91 55.07 71.27 52.45 -34.81
Net margin 7.19% 13.72% 12.72% 14.56% 11.19% -6.96%
EPS 2 0.1000 0.1497 0.1270 0.1600 0.1200 -0.0803
Free Cash Flow 1 -30.45 25.71 73.42 45.67 89.57 -10.97
FCF margin -4.84% 5.43% 16.96% 9.33% 19.1% -2.19%
FCF Conversion (EBITDA) - 98.62% 156.88% 246.28% 7,781.1% -
FCF Conversion (Net income) - 39.61% 133.3% 64.09% 170.78% -
Dividend per Share 2 0.0130 0.0150 0.0250 0.0250 0.0150 0.0150
Announcement Date 19-03-20 20-03-19 21-03-19 22-03-30 23-04-26 24-04-22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 9.43 - - - - -
Net Cash position 1 - 25.1 40 81 158 153
Leverage (Debt/EBITDA) 0.1916 x - - - - -
Free Cash Flow 1 -30.5 25.7 73.4 45.7 89.6 -11
ROE (net income / shareholders' equity) 4.27% 5.87% 4.73% 5.8% 4.09% -2.74%
ROA (Net income/ Total Assets) 1.31% 0.39% 1.21% 0.02% -0.75% -0.14%
Assets 1 3,460 16,724 4,557 409,586 -6,997 24,849
Book Value Per Share 2 2.490 2.610 2.760 2.910 3.000 2.860
Cash Flow per Share 2 0.6200 0.6600 0.5500 0.7000 0.7600 0.7400
Capex 1 4.86 6.4 22 6.74 7.23 10.5
Capex / Sales 0.77% 1.35% 5.09% 1.38% 1.54% 2.1%
Announcement Date 19-03-20 20-03-19 21-03-19 22-03-30 23-04-26 24-04-22
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Paint & Coating

1st Jan change Capi.
CHONGQING SANXIA PAINTS CO., LTD Stock Chongqing Sanxia Paints Co., Ltd
-24.72% 285M
THE SHERWIN-WILLIAMS COMPANY Stock The Sherwin-Williams Company
+2.74% 81.28B
ASIAN PAINTS LIMITED Stock Asian Paints Limited
-18.47% 31.15B
NIPPON PAINT HOLDINGS CO., LTD. Stock Nippon Paint Holdings Co., Ltd.
-3.95% 16.34B
RPM INTERNATIONAL INC. Stock RPM International Inc.
+0.91% 14.51B
AKZO NOBEL N.V. Stock Akzo Nobel N.V.
-14.38% 11.78B
AXALTA COATING SYSTEMS LTD. Stock Axalta Coating Systems Ltd.
+6.59% 7.99B
BERGER PAINTS INDIA LIMITED Stock Berger Paints India Limited
-18.79% 6.72B
KANSAI PAINT CO., LTD. Stock Kansai Paint Co., Ltd.
-13.80% 2.86B
KANSAI NEROLAC PAINTS LIMITED Stock Kansai Nerolac Paints Limited
-15.96% 2.69B
Paint & Coating
  1. Stock Market
  2. Equities
  3. 000565 Stock
  4. Financials Chongqing Sanxia Paints Co., Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW