CHONGQING MAS SCI.&TECH.CO.,LTD. Financials Chongqing Mas Sci.&Tech.Co.,Ltd.
Equities
300275
CNE1000018N5
Integrated Hardware & Software
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.68 CNY | -1.63% |
|
0.00% | -16.05% |
| 04-25 | Chongqing Mas Sci.&Tech.Co.,Ltd. Proposes Final Cash Dividend for the Year 2023 | CI |
| 04-24 | Chongqing Mas Sci.&Tech.Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2019 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2,081 | 2,222 | 3,485 | 2,904 | - | - |
| Enterprise Value (EV) 1 | 2,081 | 2,222 | 3,485 | 2,904 | 2,904 | 2,904 |
| P/E ratio | 86.6 x | 60.3 x | 78.6 x | 44 x | 21.2 x | 26.9 x |
| Yield | - | - | 0.2% | 0.52% | 0.72% | - |
| Capitalization / Revenue | - | - | 8.08 x | 3.88 x | 2.64 x | 3.44 x |
| EV / Revenue | - | - | 8.08 x | 3.88 x | 2.64 x | 3.44 x |
| EV / EBITDA | - | - | 51.6 x | 24.3 x | 18.6 x | 21.4 x |
| EV / FCF | - | - | 334 x | -46.1 x | -53.8 x | - |
| FCF Yield | - | - | 0.3% | -2.17% | -1.86% | - |
| Price to Book | - | - | 4.13 x | 3.24 x | 2.81 x | 2.7 x |
| Nbr of stocks (in thousands) | 268,982 | 301,073 | 302,266 | 299,979 | - | - |
| Reference price 2 | 7.738 | 7.381 | 11.53 | 9.680 | 9.680 | 9.680 |
| Announcement Date | 20-02-28 | 23-04-20 | 24-04-24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 431.4 | 748.3 | 1,102 | 844 |
| EBITDA 1 | - | - | 67.56 | 119.5 | 156.5 | 136 |
| EBIT 1 | - | - | 50.36 | 102.7 | 153.3 | 122 |
| Operating Margin | - | - | 11.68% | 13.72% | 13.91% | 14.45% |
| Earnings before Tax (EBT) 1 | - | - | 49.88 | 75 | 153.3 | 122 |
| Net income 1 | 23.98 | 37.35 | 44.65 | 67 | 137.7 | 110 |
| Net margin | - | - | 10.35% | 8.95% | 12.49% | 13.03% |
| EPS 2 | 0.0894 | 0.1224 | 0.1467 | 0.2200 | 0.4567 | 0.3600 |
| Free Cash Flow 1 | - | - | 10.45 | -63 | -54 | - |
| FCF margin | - | - | 2.42% | -8.42% | -4.9% | - |
| FCF Conversion (EBITDA) | - | - | 15.46% | - | - | - |
| FCF Conversion (Net income) | - | - | 23.4% | - | - | - |
| Dividend per Share 2 | - | - | 0.0230 | 0.0500 | 0.0700 | - |
| Announcement Date | 20-02-28 | 23-04-20 | 24-04-24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | 10.4 | -63 | -54 | - |
| ROE (net income / shareholders' equity) | - | - | 5.59% | 7.4% | 13.2% | 10.2% |
| ROA (Net income/ Total Assets) | - | - | - | 4.5% | 5.8% | 5.6% |
| Assets 1 | - | - | - | 1,489 | 2,376 | 1,964 |
| Book Value Per Share 2 | - | - | 2.790 | 2.990 | 3.440 | 3.580 |
| Cash Flow per Share 2 | - | - | 0.1600 | 0.8300 | 0.8600 | - |
| Capex 1 | - | - | 38.8 | 28 | 54.7 | 42 |
| Capex / Sales | - | - | 9% | 3.74% | 4.96% | 4.98% |
| Announcement Date | 20-02-28 | 23-04-20 | 24-04-24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
9.68
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -16.05% | 402M | |
| -2.14% | 29.9B | |
| -37.37% | 21.87B | |
| +5.43% | 8.07B | |
| -13.96% | 4.9B | |
| -20.95% | 2.69B | |
| -19.64% | 2.19B | |
| -3.35% | 1.71B | |
| -17.48% | 1.69B | |
| +55.34% | 1.62B |
- Stock Market
- Equities
- 300275 Stock
- Financials Chongqing Mas Sci.&Tech.Co.,Ltd.