Stock A018470 CHOIL ALUMINUM CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Choil Aluminum Co., Ltd.

Equities

A018470

KR7018470005

Aluminum

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-05-09 EDT 		5-day change 1st Jan Change
2,355 KRW -0.63% Intraday chart for Choil Aluminum Co., Ltd. +2.84% +12.95%
2023 Choil Aluminum Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Choil Aluminum Co., Ltd. announced that it expects to receive KRW 3 billion in funding from IMM Credit and Solutions, Inc. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 62,014 51,214 43,496 242,811 298,218 264,027
Enterprise Value (EV) 1 179,689 171,890 159,252 353,751 415,348 383,321
P/E ratio -5.95 x -0.66 x -4.94 x 13.6 x 16.7 x -2,085 x
Yield - - - - - -
Capitalization / Revenue 0.2 x 0.16 x 0.13 x 0.52 x 0.53 x 0.57 x
EV / Revenue 0.57 x 0.55 x 0.48 x 0.76 x 0.74 x 0.82 x
EV / EBITDA 96.8 x -301 x 208 x 15.3 x 19.7 x 25.9 x
EV / FCF -8.09 x -563 x 3,674 x -8.4 x -30.6 x -38.5 x
FCF Yield -12.4% -0.18% 0.03% -11.9% -3.27% -2.6%
Price to Book 0.33 x 0.45 x 0.46 x 1.46 x 1.6 x 1.71 x
Nbr of stocks (in thousands) 69,600 70,156 70,156 122,632 126,632 126,632
Reference price 2 891.0 730.0 620.0 1,980 2,355 2,085
Announcement Date 19-03-01 20-02-29 21-03-01 22-03-01 23-03-01 24-02-29
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 317,744 311,767 332,913 466,933 562,385 465,784
EBITDA 1 1,857 -570.1 765.2 23,064 21,060 14,780
EBIT 1 -8,191 -12,173 -4,028 18,279 15,831 8,473
Operating Margin -2.58% -3.9% -1.21% 3.91% 2.82% 1.82%
Earnings before Tax (EBT) 1 -10,062 -78,150 -9,363 16,851 11,282 -1,519
Net income 1 -10,415 -76,711 -8,840 15,676 17,829 -134.3
Net margin -3.28% -24.61% -2.66% 3.36% 3.17% -0.03%
EPS 2 -149.6 -1,098 -125.4 146.0 141.0 -1.000
Free Cash Flow 1 -22,222 -305.1 43.35 -42,134 -13,572 -9,948
FCF margin -6.99% -0.1% 0.01% -9.02% -2.41% -2.14%
FCF Conversion (EBITDA) - - 5.67% - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 19-03-01 20-02-29 21-03-01 22-03-01 23-03-01 24-02-29
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 117,675 120,676 115,755 110,940 117,130 119,294
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 63.36 x -211.7 x 151.3 x 4.81 x 5.562 x 8.071 x
Free Cash Flow 1 -22,222 -305 43.4 -42,134 -13,572 -9,948
ROE (net income / shareholders' equity) -5.45% -51.1% -7.85% 11.2% 10.1% -0.07%
ROA (Net income/ Total Assets) -1.48% -2.36% -0.89% 3.67% 2.77% 1.4%
Assets 1 702,266 3,253,381 990,637 427,301 644,759 -9,620
Book Value Per Share 2 2,683 1,617 1,335 1,361 1,476 1,216
Cash Flow per Share 2 428.0 453.0 270.0 271.0 186.0 140.0
Capex 1 21,366 7,897 949 7,477 14,371 4,131
Capex / Sales 6.72% 2.53% 0.28% 1.6% 2.56% 0.89%
Announcement Date 19-03-01 20-02-29 21-03-01 22-03-01 23-03-01 24-02-29
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Primary Aluminum Production

1st Jan change Capi.
CHOIL ALUMINUM CO., LTD. Stock Choil Aluminum Co., Ltd.
+12.95% 218M
CHINA HONGQIAO GROUP LIMITED Stock China Hongqiao Group Limited
+82.79% 14.16B
PRESS METAL ALUMINIUM HOLDINGS Stock Press Metal Aluminium Holdings
+11.02% 9.28B
YUNNAN ALUMINIUM CO., LTD. Stock Yunnan Aluminium Co., Ltd.
+23.57% 7.25B
SHANDONG NANSHAN ALUMINIUM CO.,LTD. Stock Shandong Nanshan Aluminium Co.,Ltd.
+27.55% 6.08B
UNITED COMPANY RUSAL, INTERNATIONAL Stock United Company RUSAL, International
-5.56% 4.96B
ALUMINIUM BAHRAIN B.S.C. Stock Aluminium Bahrain B.S.C.
+10.04% 4.73B
QATAR ALUMINIUM MANUFACTURING COMPANY Q.P.S.C. Stock Qatar Aluminium Manufacturing Company Q.P.S.C.
-2.71% 2.09B
CENTURY ALUMINUM COMPANY Stock Century Aluminum Company
+41.19% 1.59B
KAISER ALUMINUM CORPORATION Stock Kaiser Aluminum Corporation
+38.63% 1.57B
Primary Aluminum Production
  1. Stock Market
  2. Equities
  3. A018470 Stock
  4. Financials Choil Aluminum Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW