End-of-day quote
Shenzhen S.E.
18:00:00 2024-05-14 EDT
|
5-day change
|
1st Jan Change
|
12.28
CNY
|
-3.23%
|
|
+0.99%
|
+44.81%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,644
|
17,268
|
17,036
|
11,850
|
17,160
|
-
|
-
|
Enterprise Value (EV)
1 |
7,644
|
17,268
|
17,036
|
11,850
|
17,160
|
17,160
|
17,160
|
P/E ratio
|
31.5
x
|
33.5
x
|
31.7
x
|
24.2
x
|
32.7
x
|
22.4
x
|
22.3
x
|
Yield
|
-
|
-
|
-
|
1.53%
|
0.73%
|
0.49%
|
-
|
Capitalization / Revenue
|
-
|
1.43
x
|
1.3
x
|
0.93
x
|
1.24
x
|
1.06
x
|
1.06
x
|
EV / Revenue
|
-
|
1.43
x
|
1.3
x
|
0.93
x
|
1.24
x
|
1.06
x
|
1.06
x
|
EV / EBITDA
|
-
|
-
|
14.6
x
|
10.5
x
|
13.2
x
|
10.2
x
|
10
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.52
x
|
3.16
x
|
2.05
x
|
2.85
x
|
2.46
x
|
2.48
x
|
Nbr of stocks (in thousands)
|
1,370,579
|
1,396,024
|
1,398,186
|
1,397,378
|
1,397,378
|
-
|
-
|
Reference price
2 |
5.577
|
12.37
|
12.18
|
8.480
|
12.28
|
12.28
|
12.28
|
Announcement Date
|
21-04-14
|
22-03-21
|
23-04-27
|
24-04-25
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
12,094
|
13,080
|
12,736
|
13,789
|
16,249
|
16,121
|
EBITDA
1 |
-
|
-
|
1,164
|
1,128
|
1,298
|
1,679
|
1,711
|
EBIT
1 |
-
|
732
|
708.5
|
637.4
|
698.1
|
1,057
|
1,026
|
Operating Margin
|
-
|
6.05%
|
5.42%
|
5%
|
5.06%
|
6.51%
|
6.37%
|
Earnings before Tax (EBT)
1 |
-
|
725
|
733.1
|
657.3
|
711.4
|
1,071
|
1,039
|
Net income
1 |
221.1
|
528
|
534.6
|
484.6
|
522.6
|
764.2
|
765
|
Net margin
|
-
|
4.37%
|
4.09%
|
3.8%
|
3.79%
|
4.7%
|
4.75%
|
EPS
2 |
0.1769
|
0.3692
|
0.3846
|
0.3500
|
0.3750
|
0.5475
|
0.5500
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.1300
|
0.0900
|
0.0600
|
-
|
Announcement Date
|
21-04-14
|
22-03-21
|
23-04-27
|
24-04-25
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
11.5%
|
10.4%
|
8.54%
|
8.84%
|
11%
|
11.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
3.88%
|
5.31%
|
5.36%
|
Assets
1 |
-
|
-
|
-
|
-
|
13,485
|
14,399
|
14,272
|
Book Value Per Share
2 |
-
|
3.520
|
3.850
|
4.130
|
4.310
|
5.000
|
4.960
|
Cash Flow per Share
2 |
-
|
0.6400
|
0.5500
|
0.1100
|
0.9800
|
0.8700
|
1.300
|
Capex
1 |
-
|
506
|
578
|
303
|
978
|
819
|
829
|
Capex / Sales
|
-
|
4.19%
|
4.42%
|
2.38%
|
7.09%
|
5.04%
|
5.14%
|
Announcement Date
|
21-04-14
|
22-03-21
|
23-04-27
|
24-04-25
|
-
|
-
|
-
|
Last Close Price
12.28
CNY Average target price
12.07
CNY Spread / Average Target -1.74% Consensus |
1st Jan change
|
Capi.
|
---|
| +44.81% | 2.38B | | +44.26% | 96B | | +25.93% | 77.01B | | -.--% | 28.06B | | +60.14% | 10.86B | | +16.34% | 9.37B | | +20.04% | 9.13B | | -1.71% | 7.49B | | +38.54% | 6.52B | | -41.53% | 5.51B |
Other Specialty Mining & Metals
|