Market Closed -
Hong Kong S.E.
04:08:20 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
1.03
HKD
|
+3.00%
|
|
-0.96%
|
-20.77%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
17,142
|
15,232
|
10,745
|
6,454
|
7,128
|
4,701
|
Enterprise Value (EV)
1 |
13,855
|
7,408
|
6,306
|
9,192
|
9,362
|
11,658
|
P/E ratio
|
3.54
x
|
3.13
x
|
3.36
x
|
4.07
x
|
2.86
x
|
5.82
x
|
Yield
|
6%
|
6.44%
|
5.88%
|
4.86%
|
6.81%
|
4.9%
|
Capitalization / Revenue
|
0.41
x
|
0.37
x
|
0.25
x
|
0.16
x
|
0.14
x
|
0.1
x
|
EV / Revenue
|
0.34
x
|
0.18
x
|
0.15
x
|
0.23
x
|
0.18
x
|
0.24
x
|
EV / EBITDA
|
1.87
x
|
1.01
x
|
1.41
x
|
3.6
x
|
2.22
x
|
7.26
x
|
EV / FCF
|
3.24
x
|
1.1
x
|
-4.78
x
|
-1.86
x
|
3.37
x
|
-1.8
x
|
FCF Yield
|
30.9%
|
91.2%
|
-20.9%
|
-53.7%
|
29.7%
|
-55.5%
|
Price to Book
|
1.23
x
|
0.88
x
|
0.55
x
|
0.31
x
|
0.32
x
|
0.21
x
|
Nbr of stocks (in thousands)
|
3,530,209
|
3,722,569
|
3,722,569
|
3,722,569
|
3,722,569
|
3,722,569
|
Reference price
2 |
4.856
|
4.092
|
2.887
|
1.734
|
1.915
|
1.263
|
Announcement Date
|
18-04-30
|
19-04-30
|
20-04-22
|
21-04-28
|
22-04-29
|
23-04-28
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
41,353
|
40,782
|
43,014
|
39,150
|
51,958
|
48,620
|
EBITDA
1 |
7,407
|
7,354
|
4,482
|
2,555
|
4,212
|
1,606
|
EBIT
1 |
6,345
|
6,200
|
3,304
|
1,421
|
3,109
|
363.6
|
Operating Margin
|
15.34%
|
15.2%
|
7.68%
|
3.63%
|
5.98%
|
0.75%
|
Earnings before Tax (EBT)
1 |
6,408
|
6,299
|
4,065
|
1,911
|
3,051
|
755.7
|
Net income
1 |
4,839
|
4,782
|
3,210
|
1,586
|
2,493
|
807.5
|
Net margin
|
11.7%
|
11.72%
|
7.46%
|
4.05%
|
4.8%
|
1.66%
|
EPS
2 |
1.370
|
1.308
|
0.8600
|
0.4261
|
0.6698
|
0.2169
|
Free Cash Flow
1 |
4,276
|
6,759
|
-1,320
|
-4,937
|
2,781
|
-6,465
|
FCF margin
|
10.34%
|
16.57%
|
-3.07%
|
-12.61%
|
5.35%
|
-13.3%
|
FCF Conversion (EBITDA)
|
57.73%
|
91.91%
|
-
|
-
|
66.01%
|
-
|
FCF Conversion (Net income)
|
88.36%
|
141.35%
|
-
|
-
|
111.51%
|
-
|
Dividend per Share
2 |
0.2915
|
0.2635
|
0.1698
|
0.0842
|
0.1303
|
0.0619
|
Announcement Date
|
18-04-30
|
19-04-30
|
20-04-22
|
21-04-28
|
22-04-29
|
23-04-28
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
2,737
|
2,234
|
6,956
|
Net Cash position
1 |
3,287
|
7,825
|
4,440
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
1.071
x
|
0.5302
x
|
4.331
x
|
Free Cash Flow
1 |
4,276
|
6,759
|
-1,320
|
-4,937
|
2,781
|
-6,465
|
ROE (net income / shareholders' equity)
|
41.6%
|
30.6%
|
17.4%
|
7.9%
|
11.5%
|
3.35%
|
ROA (Net income/ Total Assets)
|
17.4%
|
14.3%
|
6.35%
|
2.22%
|
4.02%
|
0.45%
|
Assets
1 |
27,735
|
33,327
|
50,539
|
71,388
|
62,012
|
177,943
|
Book Value Per Share
2 |
3.940
|
4.680
|
5.240
|
5.560
|
6.060
|
6.070
|
Cash Flow per Share
2 |
0.7800
|
0.7600
|
1.240
|
0.9400
|
1.240
|
0.5700
|
Capex
1 |
518
|
336
|
639
|
1,033
|
1,357
|
2,120
|
Capex / Sales
|
1.25%
|
0.82%
|
1.48%
|
2.64%
|
2.61%
|
4.36%
|
Announcement Date
|
18-04-30
|
19-04-30
|
20-04-22
|
21-04-28
|
22-04-29
|
23-04-28
|
|
1st Jan change
|
Capi.
|
---|
| -20.77% | 490M | | +0.70% | 25.86B | | +19.56% | 21.28B | | -9.07% | 11.73B | | +24.56% | 11.2B | | +11.54% | 10.91B | | +10.96% | 10.15B | | +2.61% | 8.56B | | +5.78% | 7.32B | | +22.56% | 6.92B |
Iron, Steel Mills & Foundries
|