Market Closed -
Bombay S.E.
06:00:47 2024-04-30 EDT
|
5-day change
|
1st Jan Change
|
553.6
INR
|
-0.94%
|
|
+4.06%
|
+21.76%
|
Fiscal Period: März |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
26,762
|
89,512
|
256,107
|
458,216
|
846,066
|
-
|
-
|
Enterprise Value (EV)
1 |
51,265
|
89,512
|
254,342
|
451,076
|
839,072
|
834,933
|
828,123
|
P/E ratio
|
-5.32
x
|
-15.3
x
|
-
|
57.6
x
|
97.3
x
|
79.7
x
|
64.1
x
|
Yield
|
-
|
-
|
-
|
-
|
0.23%
|
0.33%
|
0.42%
|
Capitalization / Revenue
|
0.33
x
|
-
|
4.61
x
|
6.57
x
|
10.5
x
|
8.72
x
|
7.16
x
|
EV / Revenue
|
0.64
x
|
-
|
4.57
x
|
6.47
x
|
10.4
x
|
8.6
x
|
7.01
x
|
EV / EBITDA
|
19.3
x
|
-
|
38.8
x
|
45.4
x
|
73
x
|
58.3
x
|
46.8
x
|
EV / FCF
|
7.59
x
|
-
|
61.9
x
|
52.4
x
|
177
x
|
112
x
|
80.7
x
|
FCF Yield
|
13.2%
|
-
|
1.62%
|
1.91%
|
0.57%
|
0.89%
|
1.24%
|
Price to Book
|
1.22
x
|
-
|
-
|
25.6
x
|
34.5
x
|
24.4
x
|
18.7
x
|
Nbr of stocks (in thousands)
|
626,746
|
1,337,998
|
1,351,843
|
1,527,131
|
1,527,333
|
-
|
-
|
Reference price
2 |
42.70
|
66.90
|
189.4
|
300.0
|
554.0
|
554.0
|
554.0
|
Announcement Date
|
19-08-30
|
21-06-11
|
22-05-02
|
23-05-08
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
79,979
|
-
|
-
|
55,614
|
69,725
|
80,525
|
97,049
|
118,202
|
EBITDA
1 |
2,651
|
-
|
-
|
6,555
|
9,933
|
11,489
|
14,324
|
17,677
|
EBIT
1 |
398.1
|
-
|
-
|
5,543
|
8,988
|
10,517
|
12,872
|
14,828
|
Operating Margin
|
0.5%
|
-
|
-
|
9.97%
|
12.89%
|
13.06%
|
13.26%
|
12.54%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
10,357
|
10,021
|
11,440
|
13,773
|
17,322
|
Net income
1 |
-5,071
|
-21,669
|
-3,940
|
9,131
|
9,627
|
8,558
|
10,308
|
12,965
|
Net margin
|
-6.34%
|
-
|
-
|
16.42%
|
13.81%
|
10.63%
|
10.62%
|
10.97%
|
EPS
2 |
-8.030
|
-
|
-4.360
|
-
|
5.210
|
5.693
|
6.949
|
8.636
|
Free Cash Flow
1 |
6,755
|
-
|
-
|
4,112
|
8,614
|
4,753
|
7,449
|
10,263
|
FCF margin
|
8.45%
|
-
|
-
|
7.39%
|
12.35%
|
5.9%
|
7.68%
|
8.68%
|
FCF Conversion (EBITDA)
|
254.84%
|
-
|
-
|
62.73%
|
86.72%
|
41.37%
|
52.01%
|
58.06%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
45.04%
|
89.48%
|
55.54%
|
72.26%
|
79.16%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
1.299
|
1.826
|
2.339
|
Announcement Date
|
19-08-30
|
20-06-27
|
21-06-11
|
22-05-02
|
23-05-08
|
-
|
-
|
-
|
Fiscal Period: March |
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
15,510
|
15,066
|
16,652
|
16,963
|
17,754
|
19,028
|
18,740
|
19,702
|
19,940
|
21,336
|
-
|
EBITDA
1 |
-
|
2,081
|
1,709
|
1,922
|
2,597
|
2,758
|
2,753
|
2,654
|
2,979
|
3,077
|
3,067
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
2,506
|
-
|
-
|
2,633
|
2,788
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
13.17%
|
-
|
-
|
13.2%
|
13.07%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
2,813
|
-
|
-
|
-
|
2,804
|
-
|
Net income
1 |
1,881
|
-
|
-
|
1,299
|
1,790
|
2,279
|
4,261
|
2,037
|
-
|
2,414
|
2,138
|
-
|
Net margin
|
-
|
-
|
-
|
7.8%
|
10.55%
|
12.83%
|
22.39%
|
10.87%
|
-
|
12.11%
|
10.02%
|
-
|
EPS
|
1.250
|
-
|
-
|
-
|
-
|
-
|
1.700
|
-
|
-
|
-
|
1.595
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.8955
|
-
|
Announcement Date
|
21-10-21
|
22-01-27
|
22-05-02
|
22-07-27
|
22-10-19
|
23-01-24
|
23-05-08
|
23-07-27
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
24,503
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
1,764
|
7,140
|
6,994
|
11,134
|
17,943
|
Leverage (Debt/EBITDA)
|
9.244
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
6,755
|
-
|
-
|
4,112
|
8,614
|
4,753
|
7,449
|
10,263
|
ROE (net income / shareholders' equity)
|
-12.7%
|
-
|
-
|
199%
|
68.9%
|
41.7%
|
37%
|
34.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
34.90
|
-
|
-
|
-
|
11.70
|
16.10
|
22.70
|
29.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1,354
|
-
|
-
|
734
|
855
|
2,649
|
2,995
|
2,369
|
Capex / Sales
|
1.69%
|
-
|
-
|
1.32%
|
1.23%
|
3.29%
|
3.09%
|
2%
|
Announcement Date
|
19-08-30
|
20-06-27
|
21-06-11
|
22-05-02
|
23-05-08
|
-
|
-
|
-
|
Average target price
460.1
INR Spread / Average Target -16.94% Consensus |
1st Jan change
|
Capi.
|
---|
| +20.35% | 91.99B | | +45.15% | 24.65B | | +39.97% | 16.38B | | -1.84% | 8.58B | | +5.66% | 7.82B | | +26.46% | 7.73B | | +159.02% | 6.83B | | +43.41% | 5.23B | | +146.41% | 4.78B |
Other Heavy Electrical Equipment
|