Delayed
NSE India S.E.
07:49:09 2024-05-14 EDT
|
5-day change
|
1st Jan Change
|
6,944
INR
|
-2.46%
|
|
+1.80%
|
-11.51%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
39,366
|
30,019
|
50,779
|
64,702
|
83,044
|
90,364
|
-
|
-
|
Enterprise Value (EV)
1 |
39,366
|
28,593
|
50,779
|
64,702
|
83,044
|
88,151
|
82,526
|
80,970
|
P/E ratio
|
34.2
x
|
25.9
x
|
50.1
x
|
43.3
x
|
39.6
x
|
36.9
x
|
35.6
x
|
30.2
x
|
Yield
|
0.43%
|
0.56%
|
0.33%
|
0.4%
|
0.78%
|
0.82%
|
0.97%
|
1.07%
|
Capitalization / Revenue
|
2.93
x
|
2.48
x
|
4.23
x
|
4.49
x
|
4.62
x
|
4.71
x
|
4.28
x
|
3.75
x
|
EV / Revenue
|
2.93
x
|
2.36
x
|
4.23
x
|
4.49
x
|
4.62
x
|
4.71
x
|
3.91
x
|
3.36
x
|
EV / EBITDA
|
20.7
x
|
17.6
x
|
33.9
x
|
29.2
x
|
29.1
x
|
30
x
|
24.7
x
|
20.7
x
|
EV / FCF
|
55.9
x
|
35.1
x
|
20.1
x
|
77.5
x
|
63.1
x
|
70.7
x
|
68.8
x
|
41.1
x
|
FCF Yield
|
1.79%
|
2.85%
|
4.97%
|
1.29%
|
1.59%
|
1.42%
|
1.45%
|
2.43%
|
Price to Book
|
5.62
x
|
3.88
x
|
5.81
x
|
6.43
x
|
7.1
x
|
6.91
x
|
6.17
x
|
5.46
x
|
Nbr of stocks (in thousands)
|
13,006
|
13,006
|
13,006
|
13,006
|
13,006
|
13,006
|
-
|
-
|
Reference price
2 |
3,027
|
2,308
|
3,904
|
4,975
|
6,385
|
6,948
|
6,948
|
6,948
|
Announcement Date
|
19-05-14
|
20-06-30
|
21-06-10
|
22-05-10
|
23-05-10
|
24-05-13
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
13,436
|
12,092
|
12,017
|
14,418
|
17,962
|
18,712
|
21,119
|
24,098
|
EBITDA
1 |
1,906
|
1,621
|
1,500
|
2,212
|
2,851
|
2,943
|
3,345
|
3,919
|
EBIT
1 |
1,678
|
1,295
|
1,167
|
1,908
|
2,547
|
2,599
|
2,859
|
3,462
|
Operating Margin
|
12.49%
|
10.71%
|
9.71%
|
13.24%
|
14.18%
|
13.89%
|
13.54%
|
14.36%
|
Earnings before Tax (EBT)
1 |
1,802
|
1,406
|
1,342
|
2,033
|
2,817
|
3,142
|
3,400
|
4,002
|
Net income
1 |
1,151
|
1,159
|
1,013
|
1,494
|
2,097
|
2,392
|
2,540
|
2,992
|
Net margin
|
8.56%
|
9.59%
|
8.43%
|
10.36%
|
11.67%
|
12.78%
|
12.02%
|
12.41%
|
EPS
2 |
88.46
|
89.15
|
77.89
|
114.8
|
161.2
|
183.9
|
195.3
|
230.0
|
Free Cash Flow
1 |
704.5
|
814
|
2,522
|
835.3
|
1,317
|
1,173
|
1,199
|
1,968
|
FCF margin
|
5.24%
|
6.73%
|
20.99%
|
5.79%
|
7.33%
|
6.31%
|
5.68%
|
8.17%
|
FCF Conversion (EBITDA)
|
36.96%
|
50.21%
|
168.18%
|
37.76%
|
46.19%
|
41.34%
|
35.85%
|
50.21%
|
FCF Conversion (Net income)
|
61.23%
|
70.21%
|
248.94%
|
55.93%
|
62.82%
|
53.56%
|
47.21%
|
65.78%
|
Dividend per Share
2 |
13.00
|
13.00
|
13.00
|
20.00
|
50.00
|
57.30
|
67.36
|
74.28
|
Announcement Date
|
19-05-14
|
20-06-30
|
21-06-10
|
22-05-10
|
23-05-10
|
24-05-13
|
-
|
-
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
5,946
|
4,605
|
3,098
|
4,314
|
2,228
|
3,932
|
3,870
|
4,387
|
3,958
|
4,143
|
4,558
|
5,304
|
4,272
|
4,490
|
4,965
|
5,450
|
EBITDA
1 |
768.1
|
471
|
397.1
|
631.5
|
198.4
|
579.1
|
610.9
|
824.1
|
606.2
|
660.4
|
728.6
|
850.9
|
685
|
750
|
813
|
801.7
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
503
|
533.2
|
746.4
|
-
|
-
|
-
|
-
|
-
|
-
|
737
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
12.79%
|
13.78%
|
17.01%
|
-
|
-
|
-
|
-
|
-
|
-
|
14.84%
|
-
|
Earnings before Tax (EBT)
|
660.2
|
395.3
|
388.7
|
558.4
|
-
|
562.5
|
564.9
|
732.7
|
-
|
680.2
|
-
|
834.4
|
-
|
797
|
-
|
-
|
Net income
1 |
491.1
|
292
|
290.9
|
430.2
|
129.2
|
420.9
|
422.7
|
520.8
|
396.3
|
507.2
|
563.7
|
629.4
|
563.7
|
593
|
607.5
|
568
|
Net margin
|
8.26%
|
6.34%
|
9.39%
|
9.97%
|
5.8%
|
10.7%
|
10.92%
|
11.87%
|
10.01%
|
12.24%
|
12.37%
|
11.87%
|
13.2%
|
13.21%
|
12.24%
|
10.42%
|
EPS
2 |
-
|
-
|
-
|
33.07
|
9.930
|
32.36
|
32.50
|
40.04
|
-
|
38.99
|
-
|
48.39
|
43.35
|
45.60
|
48.50
|
42.60
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-11-13
|
20-11-10
|
21-02-02
|
21-06-10
|
21-08-05
|
21-10-26
|
22-01-24
|
22-05-10
|
22-08-04
|
22-11-07
|
23-02-02
|
23-05-10
|
23-08-03
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
1,425
|
-
|
-
|
-
|
7,486
|
7,838
|
9,394
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
705
|
814
|
2,522
|
835
|
1,317
|
1,173
|
1,199
|
1,968
|
ROE (net income / shareholders' equity)
|
17.6%
|
15.7%
|
12.3%
|
15.9%
|
19.6%
|
17.4%
|
18%
|
18.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
538.0
|
594.0
|
672.0
|
773.0
|
899.0
|
1,005
|
1,126
|
1,272
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
440
|
418
|
97.9
|
143
|
348
|
1,127
|
913
|
542
|
Capex / Sales
|
3.28%
|
3.46%
|
0.81%
|
0.99%
|
1.94%
|
6.07%
|
4.32%
|
2.25%
|
Announcement Date
|
19-05-14
|
20-06-30
|
21-06-10
|
22-05-10
|
23-05-10
|
24-05-13
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +4.91% | 1.06B | | +29.12% | 770M | | -17.35% | 338M | | +23.62% | 244M | | +48.88% | 228M | | +22.57% | 191M | | -4.46% | 88.79M | | +18.68% | 64.18M | | +17.70% | 52.73M |
Bathroom Fixtures
|