End-of-day quote
Shenzhen S.E.
18:00:00 2024-05-14 EDT
|
5-day change
|
1st Jan Change
|
2.95
CNY
|
+2.43%
|
|
+3.87%
|
-19.62%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,224
|
3,532
|
2,993
|
7,901
|
5,909
|
4,039
|
Enterprise Value (EV)
1 |
6,064
|
6,880
|
5,197
|
7,726
|
6,081
|
4,269
|
P/E ratio
|
28.4
x
|
32.6
x
|
25.8
x
|
-10.7
x
|
-25.7
x
|
-16.1
x
|
Yield
|
0.72%
|
4.11%
|
0.77%
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.06
x
|
1.04
x
|
0.49
x
|
1.56
x
|
1.41
x
|
1
x
|
EV / Revenue
|
1.99
x
|
2.03
x
|
0.86
x
|
1.53
x
|
1.45
x
|
1.06
x
|
EV / EBITDA
|
24.6
x
|
51.9
x
|
14.7
x
|
-9.08
x
|
-19.6
x
|
-17.2
x
|
EV / FCF
|
-21.3
x
|
-4.27
x
|
4.07
x
|
2.6
x
|
245
x
|
11.9
x
|
FCF Yield
|
-4.71%
|
-23.4%
|
24.6%
|
38.5%
|
0.41%
|
8.41%
|
Price to Book
|
1.71
x
|
1.78
x
|
1.52
x
|
6.56
x
|
6.11
x
|
5.93
x
|
Nbr of stocks (in thousands)
|
1,100,462
|
1,100,462
|
1,100,462
|
1,100,462
|
1,100,462
|
1,100,462
|
Reference price
2 |
2.930
|
3.210
|
2.720
|
7.180
|
5.370
|
3.670
|
Announcement Date
|
19-04-25
|
20-04-13
|
21-04-09
|
22-04-11
|
23-04-24
|
24-04-22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,048
|
3,394
|
6,052
|
5,055
|
4,196
|
4,019
|
EBITDA
1 |
246.6
|
132.5
|
353.6
|
-850.7
|
-309.7
|
-248.5
|
EBIT
1 |
234.2
|
119.8
|
340.4
|
-865.8
|
-325.4
|
-263.4
|
Operating Margin
|
7.69%
|
3.53%
|
5.62%
|
-17.13%
|
-7.76%
|
-6.55%
|
Earnings before Tax (EBT)
1 |
161.3
|
112.7
|
357.3
|
-900.2
|
-332.7
|
-156.8
|
Net income
1 |
113.7
|
108.5
|
115.9
|
-739.6
|
-229.6
|
-250.1
|
Net margin
|
3.73%
|
3.2%
|
1.92%
|
-14.63%
|
-5.47%
|
-6.22%
|
EPS
2 |
0.1033
|
0.0986
|
0.1054
|
-0.6721
|
-0.2086
|
-0.2273
|
Free Cash Flow
1 |
-285.3
|
-1,612
|
1,276
|
2,971
|
24.83
|
358.9
|
FCF margin
|
-9.36%
|
-47.49%
|
21.09%
|
58.79%
|
0.59%
|
8.93%
|
FCF Conversion (EBITDA)
|
-
|
-
|
360.98%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
1,100.78%
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0210
|
0.1320
|
0.0210
|
-
|
-
|
-
|
Announcement Date
|
19-04-25
|
20-04-13
|
21-04-09
|
22-04-11
|
23-04-24
|
24-04-22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2,840
|
3,348
|
2,203
|
-
|
171
|
231
|
Net Cash position
1 |
-
|
-
|
-
|
175
|
-
|
-
|
Leverage (Debt/EBITDA)
|
11.51
x
|
25.26
x
|
6.232
x
|
-
|
-0.5536
x
|
-0.9281
x
|
Free Cash Flow
1 |
-285
|
-1,612
|
1,276
|
2,971
|
24.8
|
359
|
ROE (net income / shareholders' equity)
|
2.68%
|
3.53%
|
9.04%
|
-37.1%
|
-21.6%
|
-26.9%
|
ROA (Net income/ Total Assets)
|
1.39%
|
0.5%
|
1.19%
|
-3.28%
|
-1.6%
|
-2.2%
|
Assets
1 |
8,192
|
21,874
|
9,773
|
22,521
|
14,380
|
11,348
|
Book Value Per Share
2 |
1.710
|
1.800
|
1.790
|
1.100
|
0.8800
|
0.6200
|
Cash Flow per Share
2 |
1.370
|
1.920
|
2.780
|
1.660
|
1.090
|
0.5700
|
Capex
1 |
18.6
|
9.91
|
5.98
|
1.64
|
2.89
|
7.26
|
Capex / Sales
|
0.61%
|
0.29%
|
0.1%
|
0.03%
|
0.07%
|
0.18%
|
Announcement Date
|
19-04-25
|
20-04-13
|
21-04-09
|
22-04-11
|
23-04-24
|
24-04-22
|
|
1st Jan change
|
Capi.
|
---|
| -19.62% | 438M | | +4.91% | 24.72B | | -26.10% | 11.35B | | +7.97% | 10.83B | | -22.72% | 7.72B | | -6.83% | 7.15B | | +3.92% | 7B | | +8.83% | 6.51B | | +8.44% | 3.71B | | -2.65% | 3.7B |
Residential Real Estate Development
|