Market Closed -
OTC Markets
13:28:16 2024-04-29 EDT
|
5-day change
|
1st Jan Change
|
0.037
USD
|
+37.04%
|
|
-.--%
|
+19.35%
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
1.374
|
2.373
|
3.797
|
2.848
|
1.898
|
2.136
|
Enterprise Value (EV)
1 |
1.33
|
0.6419
|
2.445
|
2.015
|
1.567
|
2.052
|
P/E ratio
|
-10.6
x
|
1.79
x
|
-25.3
x
|
-9.75
x
|
-6.39
x
|
-4.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-4,899,376
x
|
-22,608,751
x
|
-9,019,108
x
|
-6,474,511
x
|
-9,544,421
x
|
EV / FCF
|
-86.9
x
|
-1.56
x
|
-6.66
x
|
-3.6
x
|
-3.82
x
|
-10.9
x
|
FCF Yield
|
-1.15%
|
-64.1%
|
-15%
|
-27.8%
|
-26.2%
|
-9.21%
|
Price to Book
|
0.8
x
|
0.96
x
|
1.63
x
|
1.33
x
|
1.03
x
|
1.39
x
|
Nbr of stocks (in thousands)
|
45,797
|
47,462
|
47,462
|
47,462
|
47,462
|
47,462
|
Reference price
2 |
0.0300
|
0.0500
|
0.0800
|
0.0600
|
0.0400
|
0.0450
|
Announcement Date
|
6/28/19
|
8/7/20
|
6/28/21
|
6/28/22
|
8/31/23
|
6/28/24
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-0.131
|
-0.1081
|
-0.2234
|
-0.242
|
-0.215
|
EBIT
1 |
-0.0957
|
-0.1603
|
-0.1389
|
-0.2554
|
-0.2717
|
-0.2572
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-0.1298
|
1.415
|
-0.15
|
-0.292
|
-0.2973
|
-0.3026
|
Net income
1 |
-0.1298
|
1.415
|
-0.15
|
-0.292
|
-0.2973
|
-0.3026
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.002833
|
0.0280
|
-0.003160
|
-0.006152
|
-0.006262
|
-0.0100
|
Free Cash Flow
1 |
-0.0153
|
-0.4113
|
-0.3672
|
-0.5603
|
-0.4099
|
-0.1891
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/28/19
|
8/7/20
|
6/28/21
|
6/28/22
|
8/31/23
|
6/28/24
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
0.04
|
1.73
|
1.35
|
0.83
|
0.33
|
0.08
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-0.02
|
-0.41
|
-0.37
|
-0.56
|
-0.41
|
-0.19
|
ROE (net income / shareholders' equity)
|
-7.28%
|
67.8%
|
-6.27%
|
-13.1%
|
-14.9%
|
-17.9%
|
ROA (Net income/ Total Assets)
|
-3.21%
|
-4.4%
|
-3.3%
|
-6.56%
|
-7.78%
|
-8.61%
|
Assets
1 |
4.041
|
-32.18
|
4.545
|
4.448
|
3.822
|
3.513
|
Book Value Per Share
2 |
0.0400
|
0.0500
|
0.0500
|
0.0500
|
0.0400
|
0.0300
|
Cash Flow per Share
2 |
0
|
0.0100
|
0.0300
|
0.0200
|
0.0100
|
0
|
Capex
1 |
0.04
|
0.32
|
0.25
|
0.47
|
0.41
|
0.1
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/28/19
|
8/7/20
|
6/28/21
|
6/28/22
|
8/31/23
|
6/28/24
|
|
1st Jan change
|
Capi.
|
---|
| -14.10% | 144B | | -10.97% | 112B | | -4.45% | 69.29B | | -12.46% | 41.8B | | +4.49% | 41.94B | | +26.97% | 38.35B | | +105.33% | 33.91B | | +17.05% | 24.83B | | +79.15% | 20.2B |
Integrated Mining
|