Market Closed -
BME
11:35:26 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
5.114
EUR
|
+1.95%
|
|
+6.41%
|
+37.25%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
16,727
|
12,558
|
19,441
|
28,870
|
27,860
|
37,675
|
-
|
-
|
Enterprise Value (EV)
1 |
16,727
|
12,558
|
19,441
|
28,870
|
27,860
|
37,675
|
37,675
|
37,675
|
P/E ratio
|
10.8
x
|
9.1
x
|
3.5
x
|
8.75
x
|
5.7
x
|
7.35
x
|
8
x
|
8.01
x
|
Yield
|
5.36%
|
1.28%
|
4.97%
|
-
|
10.5%
|
8.31%
|
7.75%
|
7.77%
|
Capitalization / Revenue
|
1.94
x
|
1.49
x
|
1.89
x
|
2.49
x
|
2.02
x
|
2.53
x
|
2.62
x
|
2.6
x
|
EV / Revenue
|
1.94
x
|
1.49
x
|
1.89
x
|
2.49
x
|
2.02
x
|
2.53
x
|
2.62
x
|
2.6
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.67
x
|
0.5
x
|
0.55
x
|
-
|
0.76
x
|
0.98
x
|
0.93
x
|
0.89
x
|
Nbr of stocks (in thousands)
|
5,978,253
|
5,977,356
|
8,053,422
|
7,862,223
|
7,477,219
|
7,367,126
|
-
|
-
|
Reference price
2 |
2.798
|
2.101
|
2.414
|
3.672
|
3.726
|
5.114
|
5.114
|
5.114
|
Announcement Date
|
20-01-31
|
21-01-29
|
22-01-28
|
23-02-03
|
24-02-02
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
8,605
|
8,409
|
10,274
|
11,594
|
13,771
|
14,871
|
14,393
|
14,475
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2,855
|
3,830
|
4,343
|
5,574
|
8,419
|
8,882
|
8,260
|
8,217
|
Operating Margin
|
33.18%
|
45.55%
|
42.27%
|
48.08%
|
61.14%
|
59.73%
|
57.39%
|
56.77%
|
Earnings before Tax (EBT)
1 |
2,077
|
1,601
|
5,315
|
4,326
|
6,924
|
7,284
|
6,548
|
6,390
|
Net income
1 |
1,705
|
1,381
|
5,226
|
3,145
|
4,816
|
5,142
|
4,640
|
4,519
|
Net margin
|
19.81%
|
16.42%
|
50.87%
|
27.13%
|
34.97%
|
34.58%
|
32.24%
|
31.22%
|
EPS
2 |
0.2600
|
0.2310
|
0.6899
|
0.4196
|
0.6537
|
0.6954
|
0.6393
|
0.6381
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1500
|
0.0268
|
0.1200
|
-
|
0.3900
|
0.4250
|
0.3961
|
0.3972
|
Announcement Date
|
20-01-31
|
21-01-29
|
22-01-28
|
23-02-03
|
24-02-02
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
2,828
|
2,563
|
2,775
|
2,880
|
2,992
|
2,947
|
3,101
|
3,572
|
4,016
|
3,666
|
3,474
|
3,997
|
3,898
|
3,777
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,221
|
987
|
1,244
|
1,376
|
1,476
|
1,443
|
1,662
|
2,118
|
2,545
|
2,095
|
1,907
|
2,426
|
2,275
|
2,239
|
Operating Margin
|
43.18%
|
38.51%
|
44.83%
|
47.78%
|
49.33%
|
48.97%
|
53.6%
|
59.29%
|
63.37%
|
57.15%
|
54.88%
|
60.69%
|
58.36%
|
59.28%
|
Earnings before Tax (EBT)
1 |
794
|
554
|
962
|
1,158
|
1,251
|
955
|
1,359
|
1,795
|
2,140
|
1,630
|
1,609
|
2,117
|
2,014
|
1,738
|
Net income
1 |
620
|
425
|
707
|
866
|
884
|
688
|
855
|
1,281
|
1,522
|
1,157
|
982.4
|
1,538
|
1,411
|
1,296
|
Net margin
|
21.92%
|
16.58%
|
25.48%
|
30.07%
|
29.55%
|
23.35%
|
27.57%
|
35.86%
|
37.9%
|
31.56%
|
28.28%
|
38.47%
|
36.19%
|
34.32%
|
EPS
2 |
0.0874
|
0.0561
|
0.0878
|
0.1102
|
0.1163
|
0.0918
|
0.1141
|
0.1700
|
0.2036
|
0.1571
|
0.1319
|
0.2105
|
0.1945
|
0.1795
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.3919
|
-
|
0.1259
|
Announcement Date
|
21-10-29
|
22-01-28
|
22-04-29
|
22-07-29
|
22-10-28
|
23-02-03
|
23-05-05
|
23-07-28
|
23-10-27
|
24-02-02
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.4%
|
5%
|
6.4%
|
-
|
13.2%
|
13.8%
|
12%
|
11.3%
|
ROA (Net income/ Total Assets)
|
0.4%
|
0.3%
|
0.3%
|
-
|
0.7%
|
0.81%
|
0.72%
|
0.68%
|
Assets
1 |
426,250
|
460,333
|
1,742,000
|
-
|
688,000
|
634,773
|
645,465
|
661,935
|
Book Value Per Share
2 |
4.200
|
4.220
|
4.390
|
-
|
4.930
|
5.190
|
5.490
|
5.740
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-01-31
|
21-01-29
|
22-01-28
|
23-02-03
|
24-02-02
|
-
|
-
|
-
|
Last Close Price
5.114
EUR Average target price
5.602
EUR Spread / Average Target +9.54% Consensus |
1st Jan change
|
Capi.
|
---|
| +37.25% | 40.22B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|