Market Closed -
NSE India S.E.
07:43:49 2024-05-10 EDT
|
5-day change
|
1st Jan Change
|
1,803
INR
|
-0.06%
|
|
-8.85%
|
-7.31%
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
80,434
|
53,248
|
97,452
|
-
|
-
|
Enterprise Value (EV)
1 |
80,434
|
53,248
|
97,452
|
97,452
|
97,452
|
P/E ratio
|
94.8
x
|
50.9
x
|
75.4
x
|
56.5
x
|
42.7
x
|
Yield
|
-
|
0.3%
|
0.11%
|
0.13%
|
0.13%
|
Capitalization / Revenue
|
40.1
x
|
18.9
x
|
26.1
x
|
19.4
x
|
14.4
x
|
EV / Revenue
|
40.1
x
|
18.9
x
|
26.1
x
|
19.4
x
|
14.4
x
|
EV / EBITDA
|
93.3
x
|
45.3
x
|
62.9
x
|
46.5
x
|
34.6
x
|
EV / FCF
|
325
x
|
71.4
x
|
107
x
|
83.6
x
|
64.2
x
|
FCF Yield
|
0.31%
|
1.4%
|
0.93%
|
1.2%
|
1.56%
|
Price to Book
|
-
|
9.82
x
|
14.7
x
|
11.7
x
|
9.16
x
|
Nbr of stocks (in thousands)
|
53,243
|
53,661
|
54,048
|
-
|
-
|
Reference price
2 |
1,511
|
992.3
|
1,803
|
1,803
|
1,803
|
Announcement Date
|
22-05-20
|
23-04-23
|
-
|
-
|
-
|
Fiscal Period: Marzo |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,004
|
2,815
|
3,738
|
5,024
|
6,789
|
EBITDA
1 |
861.9
|
1,176
|
1,549
|
2,098
|
2,820
|
EBIT
1 |
-
|
1,077
|
1,421
|
1,928
|
2,606
|
Operating Margin
|
-
|
38.28%
|
38.01%
|
38.38%
|
38.39%
|
Earnings before Tax (EBT)
1 |
1,173
|
1,393
|
1,746
|
2,344
|
3,101
|
Net income
1 |
870.2
|
1,072
|
1,314
|
1,774
|
2,314
|
Net margin
|
43.42%
|
38.1%
|
35.15%
|
35.31%
|
34.08%
|
EPS
2 |
15.94
|
19.51
|
23.91
|
31.90
|
42.25
|
Free Cash Flow
1 |
247.7
|
745.3
|
907
|
1,165
|
1,518
|
FCF margin
|
12.36%
|
26.48%
|
24.26%
|
23.19%
|
22.36%
|
FCF Conversion (EBITDA)
|
28.74%
|
63.36%
|
58.54%
|
55.54%
|
53.84%
|
FCF Conversion (Net income)
|
28.46%
|
69.49%
|
69.02%
|
65.68%
|
65.6%
|
Dividend per Share
2 |
-
|
3.000
|
2.000
|
2.300
|
2.300
|
Announcement Date
|
22-05-20
|
23-04-23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
570.4
|
650.1
|
763.1
|
676.6
|
724.7
|
894.1
|
1,026
|
920.5
|
1,032
|
EBITDA
1 |
435.6
|
298.9
|
304.6
|
278.7
|
288.5
|
374.6
|
383.6
|
372.4
|
418.7
|
EBIT
1 |
-
|
-
|
285.2
|
259.3
|
247.4
|
342.7
|
348.5
|
333.8
|
-
|
Operating Margin
|
-
|
-
|
37.37%
|
38.32%
|
34.14%
|
38.33%
|
33.98%
|
36.26%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
418.5
|
-
|
461.6
|
425.3
|
Net income
1 |
-
|
241.9
|
254.1
|
296.4
|
280.2
|
322.2
|
362.4
|
334.3
|
363.3
|
Net margin
|
-
|
37.21%
|
33.3%
|
43.81%
|
38.66%
|
36.04%
|
35.33%
|
36.32%
|
35.21%
|
EPS
2 |
-
|
-
|
4.640
|
5.410
|
5.090
|
5.860
|
6.700
|
6.385
|
5.740
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-05-20
|
22-08-05
|
22-10-27
|
23-01-31
|
23-04-23
|
23-08-04
|
-
|
-
|
-
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
248
|
745
|
907
|
1,165
|
1,518
|
ROE (net income / shareholders' equity)
|
21.7%
|
21.7%
|
20.9%
|
22.9%
|
25.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
101.0
|
123.0
|
154.0
|
197.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
39.9
|
154
|
271
|
355
|
455
|
Capex / Sales
|
1.99%
|
5.46%
|
7.25%
|
7.07%
|
6.7%
|
Announcement Date
|
22-05-20
|
23-04-23
|
-
|
-
|
-
|
Last Close Price
1,803
INR Average target price
2,090
INR Spread / Average Target +15.91% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.31% | 1.17B | | +10.29% | 3,082B | | +8.12% | 84.92B | | +5.55% | 78.23B | | -13.73% | 54.06B | | -24.43% | 46.79B | | +19.98% | 45.87B | | +21.26% | 42.65B | | +60.27% | 37.28B | | -9.36% | 24.89B |
Other Software
|