BYT HOLDINGS LTD. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.045 CAD | +12.50% |
|
-.--% | -.--% |
| 04-30 | BYT Holdings Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 04-10 | BYT Holdings Ltd. Appoints Zhang Yiwen as Executive Vice-President | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 7.292 | 5.027 | 5.027 | 3.044 |
| Enterprise Value (EV) 1 | 6.127 | 3.886 | 3.65 | 1.031 |
| P/E ratio | -1.08 x | -3.84 x | -3.15 x | -10.6 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 1.02 x | 0.76 x | 1.13 x | 0.77 x |
| EV / Revenue | 0.85 x | 0.59 x | 0.82 x | 0.26 x |
| EV / EBITDA | -9.24 x | 10.5 x | -5.91 x | -0.94 x |
| EV / FCF | -3.35 x | 5.11 x | 13.9 x | -1.24 x |
| FCF Yield | -29.9% | 19.6% | 7.21% | -80.4% |
| Price to Book | 0.98 x | 0.76 x | 1.06 x | 0.73 x |
| Nbr of stocks (in thousands) | 78,098 | 104,108 | 104,108 | 63,039 |
| Reference price 2 | 0.0934 | 0.0483 | 0.0483 | 0.0483 |
| Announcement Date | 4/30/21 | 3/16/23 | 4/28/23 | 4/30/24 |
1SGD in Million2SGD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 20.17 | 8.326 | 7.176 | 6.616 | 4.436 | 3.962 |
| EBITDA 1 | 4.238 | 0.9457 | -0.6631 | 0.3701 | -0.6173 | -1.101 |
| EBIT 1 | 4.028 | 0.7067 | -0.7839 | 0.3234 | -0.649 | -1.127 |
| Operating Margin | 19.97% | 8.49% | -10.92% | 4.89% | -14.63% | -28.46% |
| Earnings before Tax (EBT) 1 | 3.976 | 0.8074 | -2.52 | -1.304 | -1.705 | -0.4458 |
| Net income 1 | 3.318 | 0.6893 | -2.722 | -1.302 | -1.598 | -0.435 |
| Net margin | 16.45% | 8.28% | -37.93% | -19.69% | -36.02% | -10.98% |
| EPS 2 | 9.803 | 2.036 | -0.0861 | -0.0126 | -0.0153 | -0.004552 |
| Free Cash Flow 1 | 3.072 | -1.761 | -1.83 | 0.7605 | 0.2632 | -0.8283 |
| FCF margin | 15.23% | -21.16% | -25.5% | 11.5% | 5.93% | -20.91% |
| FCF Conversion (EBITDA) | 72.5% | - | - | 205.51% | - | - |
| FCF Conversion (Net income) | 92.59% | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 5/12/20 | 5/12/20 | 4/30/21 | 3/16/23 | 4/28/23 | 4/30/24 |
1SGD in Million2SGD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 1.26 | - | - | - | - |
| Net Cash position 1 | 2.14 | - | 1.17 | 1.14 | 1.38 | 2.01 |
| Leverage (Debt/EBITDA) | - | 1.334 x | - | - | - | - |
| Free Cash Flow 1 | 3.07 | -1.76 | -1.83 | 0.76 | 0.26 | -0.83 |
| ROE (net income / shareholders' equity) | 60.6% | 11.2% | -45.2% | -26.3% | -35.8% | -13.1% |
| ROA (Net income/ Total Assets) | 22.9% | 3.39% | -3.86% | 1.97% | -4.68% | -11.1% |
| Assets 1 | 14.51 | 20.35 | 70.58 | -66.07 | 34.11 | 3.925 |
| Book Value Per Share 2 | 18.10 | 14.50 | 0.1000 | 0.0600 | 0.0500 | 0.0700 |
| Cash Flow per Share 2 | 15.10 | 5.020 | 0.0600 | 0.0400 | 0.0300 | 0.0400 |
| Capex 1 | 0.08 | 2.94 | 1.47 | 0.05 | 0.01 | 0 |
| Capex / Sales | 0.41% | 35.29% | 20.51% | 0.72% | 0.29% | 0.1% |
| Announcement Date | 5/12/20 | 5/12/20 | 4/30/21 | 3/16/23 | 4/28/23 | 4/30/24 |
1SGD in Million2SGD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -.--% | 2.08M | |
| +1.50% | 71.36B | |
| -1.78% | 57.16B | |
| +22.52% | 38.71B | |
| +21.83% | 33.77B | |
| +10.78% | 29.48B | |
| +20.42% | 21.93B | |
| +11.86% | 19.04B | |
| +39.08% | 17.99B | |
| +75.63% | 17.78B |
- Stock Market
- Equities
- BYT Stock
- Financials BYT Holdings Ltd.
