Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
15.56 CAD | +0.78% | +2.84% | -0.89% |
05-09 | BSR Real Estate Investment Trust Announces Trustees and Committee Changes | CI |
05-09 | Transcript : BSR Real Estate Investment Trust, Q1 2024 Earnings Call, May 09, 2024 |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 259.5 | 270 | 566.8 | 482.2 | 405.3 | 376 | - |
Enterprise Value (EV) 2 | 259.5 | 270 | 566.8 | 1,244 | 405.3 | 1,189 | 376 |
P/E ratio | - | - | - | - | - | - | - |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 2.32 x | 2.38 x | 4.74 x | 3.04 x | 2.42 x | 2.23 x | 2.09 x |
EV / Revenue | 2.32 x | 2.38 x | 4.74 x | 7.85 x | 2.42 x | 7.04 x | 2.09 x |
EV / EBITDA | 4.06 x | 5.13 x | 9.89 x | 16.3 x | 4.97 x | 14.5 x | 4.3 x |
EV / FCF | 213 x | 28.4 x | - | - | - | 29.7 x | 19.8 x |
FCF Yield | 0.47% | 3.52% | - | - | - | 3.36% | 5.05% |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 22,207 | 23,788 | 31,187 | 36,811 | 34,226 | 33,320 | - |
Reference price 3 | 15.19 | 14.46 | 22.98 | 17.76 | 15.70 | 15.56 | 15.56 |
Announcement Date | 3/10/20 | 3/9/21 | 3/8/22 | 3/8/23 | 3/12/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 111.7 | 113.3 | 119.6 | 158.5 | 167.8 | 168.9 | 180 |
EBITDA 1 | 63.85 | 52.6 | 57.32 | 76.12 | 81.54 | 81.97 | 87.4 |
EBIT | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income 1 | - | - | 283.2 | 227.2 | -210.9 | 40.57 | - |
Net margin | - | - | 236.84% | 143.35% | -125.67% | 24.03% | - |
EPS | - | - | - | - | - | - | - |
Free Cash Flow 1 | 1.216 | 9.511 | - | - | - | 40 | 19 |
FCF margin | 1.09% | 8.4% | - | - | - | 23.69% | 10.56% |
FCF Conversion (EBITDA) | 1.9% | 18.08% | - | - | - | 48.8% | 21.74% |
FCF Conversion (Net income) | - | - | - | - | - | 98.59% | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 3/10/20 | 3/9/21 | 3/8/22 | 3/8/23 | 3/12/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q3 | 2023 Q3 | 2023 Q4 |
---|---|---|---|---|
Net sales 1 | 34.06 | - | 42.08 | 42.1 |
EBITDA | - | 19.54 | - | - |
EBIT | - | - | - | - |
Operating Margin | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - |
Net income | - | - | -79.29 | - |
Net margin | - | - | -188.42% | - |
EPS | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 3/8/22 | 11/8/22 | 11/8/23 | 3/12/24 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 762 | - | 813 | - |
Net Cash position 1 | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | 10.01 x | - | 9.923 x | - |
Free Cash Flow 1 | 1.22 | 9.51 | - | - | - | 40 | 19 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 3/10/20 | 3/9/21 | 3/8/22 | 3/8/23 | 3/12/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-0.89% | 377M | |
+5.22% | 27.96B | |
+9.14% | 25.32B | |
+1.88% | 21.3B | |
+5.09% | 16.63B | |
+1.20% | 15.83B | |
-11.89% | 14.64B | |
-0.08% | 13.21B | |
+2.17% | 12.86B | |
-11.47% | 11.71B |
- Stock Market
- Equities
- HOM.UN Stock
- Financials BSR Real Estate Investment Trust