Financials BSR Real Estate Investment Trust

Equities

HOM.UN

CA05585D1033

Residential REITs

Market Closed - Toronto S.E. 16:00:00 2024-05-13 EDT 5-day change 1st Jan Change
15.56 CAD +0.78% Intraday chart for BSR Real Estate Investment Trust +2.84% -0.89%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 259.5 270 566.8 482.2 405.3 376 -
Enterprise Value (EV) 2 259.5 270 566.8 1,244 405.3 1,189 376
P/E ratio - - - - - - -
Yield - - - - - - -
Capitalization / Revenue 2.32 x 2.38 x 4.74 x 3.04 x 2.42 x 2.23 x 2.09 x
EV / Revenue 2.32 x 2.38 x 4.74 x 7.85 x 2.42 x 7.04 x 2.09 x
EV / EBITDA 4.06 x 5.13 x 9.89 x 16.3 x 4.97 x 14.5 x 4.3 x
EV / FCF 213 x 28.4 x - - - 29.7 x 19.8 x
FCF Yield 0.47% 3.52% - - - 3.36% 5.05%
Price to Book - - - - - - -
Nbr of stocks (in thousands) 22,207 23,788 31,187 36,811 34,226 33,320 -
Reference price 3 15.19 14.46 22.98 17.76 15.70 15.56 15.56
Announcement Date 3/10/20 3/9/21 3/8/22 3/8/23 3/12/24 - -
1CAD in Million2USD in Million3
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 111.7 113.3 119.6 158.5 167.8 168.9 180
EBITDA 1 63.85 52.6 57.32 76.12 81.54 81.97 87.4
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) - - - - - - -
Net income 1 - - 283.2 227.2 -210.9 40.57 -
Net margin - - 236.84% 143.35% -125.67% 24.03% -
EPS - - - - - - -
Free Cash Flow 1 1.216 9.511 - - - 40 19
FCF margin 1.09% 8.4% - - - 23.69% 10.56%
FCF Conversion (EBITDA) 1.9% 18.08% - - - 48.8% 21.74%
FCF Conversion (Net income) - - - - - 98.59% -
Dividend per Share - - - - - - -
Announcement Date 3/10/20 3/9/21 3/8/22 3/8/23 3/12/24 - -
1USD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q3 2023 Q3 2023 Q4
Net sales 1 34.06 - 42.08 42.1
EBITDA - 19.54 - -
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) - - - -
Net income - - -79.29 -
Net margin - - -188.42% -
EPS - - - -
Dividend per Share - - - -
Announcement Date 3/8/22 11/8/22 11/8/23 3/12/24
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - 762 - 813 -
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) - - - 10.01 x - 9.923 x -
Free Cash Flow 1 1.22 9.51 - - - 40 19
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 3/10/20 3/9/21 3/8/22 3/8/23 3/12/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. HOM.UN Stock
  4. Financials BSR Real Estate Investment Trust
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW