Stock BIRET BROOKFIELD INDIA REAL ESTATE TRUST
Add to a list
To use this feature you must be a member
Log inSign up

Financials Brookfield India Real Estate Trust

Equities

BIRET

INE0FDU25010

Commercial REITs

Market Closed - NSE India S.E.
Other stock markets
 07:43:51 2024-05-06 EDT 		5-day change 1st Jan Change
250.9 INR -1.40% Intraday chart for Brookfield India Real Estate Trust -0.81% +6.58%
02-17 75,700,401 Units of Brookfield India Real Estate Trust are subject to a Lock-Up Agreement Ending on 17-FEB-2024. CI
02-13 Transcript : Brookfield India Real Estate Trust, Q3 2024 Earnings Call, Feb 13, 2024

Valuation

Fiscal Period: Marzo 2021 2022 2023 2024 2025 2026
Capitalization 1 67,588 100,087 93,767 111,743 - -
Enterprise Value (EV) 1 85,546 149,192 146,271 237,218 218,822 222,140
P/E ratio 34.9 x 39.3 x 71.4 x 39.4 x 30.8 x 23.6 x
Yield - 7.06% 7.22% 7.01% 7.79% 8.46%
Capitalization / Revenue 7.83 x 11.4 x 7.83 x 5.97 x 4.73 x 4.21 x
EV / Revenue 9.91 x 17 x 12.2 x 12.7 x 9.26 x 8.37 x
EV / EBITDA 65.2 x 24.1 x 17.9 x 16.9 x 12.3 x 11.4 x
EV / FCF 40.8 x 29 x 17.7 x 20.8 x 14 x 14.4 x
FCF Yield 2.45% 3.45% 5.66% 4.82% 7.12% 6.92%
Price to Book 0.82 x 1.18 x 1.13 x 1.01 x 1.02 x 1.15 x
Nbr of stocks (in thousands) 302,802 319,623 335,087 439,085 - -
Reference price 2 223.2 313.1 279.8 254.5 254.5 254.5
Announcement Date 21-05-20 22-05-18 23-05-24 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2020 2021 2022 2023 2024 2025 2026
Net sales 1 9,567 8,628 8,768 11,970 18,730 23,640 26,528
EBITDA 1 - 1,312 6,183 8,156 13,997 17,791 19,546
EBIT 1 - 837.8 4,098 5,404 10,133 13,357 14,655
Operating Margin - 9.71% 46.74% 45.14% 54.1% 56.5% 55.24%
Earnings before Tax (EBT) 1 - - 2,242 1,404 3,251 4,272 5,545
Net income 1 151.2 379.6 2,463 1,312 3,169 3,588 4,297
Net margin 1.58% 4.4% 28.09% 10.96% 16.92% 15.18% 16.2%
EPS 2 - 6.390 7.970 3.920 6.459 8.264 10.78
Free Cash Flow 1 - 2,094 5,144 8,279 11,426 15,582 15,374
FCF margin - 24.27% 58.66% 69.16% 61% 65.91% 57.95%
FCF Conversion (EBITDA) - 159.59% 83.19% 101.51% 81.63% 87.58% 78.66%
FCF Conversion (Net income) - 551.79% 208.85% 630.83% 360.57% 434.22% 357.75%
Dividend per Share 2 - - 22.10 20.20 17.84 19.83 21.52
Announcement Date 20-09-29 21-05-20 22-05-18 23-05-24 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Marzo 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 2,117 1,951 2,509 2,910 - - 2,999 3,024 - 3,997 5,308 5,886
EBITDA 1 1,499 1,386 1,747 2,010 2,065 4,075 2,012 2,069 - 2,689 3,770 4,085
EBIT 1 - 894.2 1,082 1,319 - - 1,293 1,364 - 1,851 2,720 2,816
Operating Margin - 45.84% 43.12% 45.33% - - 43.12% 45.1% - 46.31% 51.25% 47.84%
Earnings before Tax (EBT) 1 633.4 511.6 385.8 457.9 425.4 - 250.1 270.5 - 196.8 297.6 279.5
Net income 1 682.8 596.9 444.8 471.4 267.1 738.6 246.8 326.9 -270 19.58 165.7 172
Net margin 32.25% 30.59% 17.73% 16.2% - - 8.23% 10.81% - 0.49% 3.12% 2.92%
EPS 2 - 1.970 1.360 1.410 - - - 0.9800 -0.8100 - 0.6300 0.5000
Dividend per Share 2 6.000 - - - - - - - - 4.400 - 4.900
Announcement Date 21-11-09 22-02-11 22-05-18 22-08-08 22-11-09 22-11-09 23-02-09 23-05-24 23-08-14 23-11-06 24-02-12 -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 17,958 49,105 52,504 125,475 107,079 110,398
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) - 13.68 x 7.942 x 6.438 x 8.965 x 6.019 x 5.648 x
Free Cash Flow 1 - 2,094 5,144 8,279 11,426 15,582 15,374
ROE (net income / shareholders' equity) - - 2.88% 1.53% 3.34% 3.35% 4.48%
ROA (Net income/ Total Assets) - 0.64% 1.91% 0.89% - - -
Assets 1 - 59,305 128,905 147,121 - - -
Book Value Per Share 2 - 271.0 265.0 249.0 253.0 250.0 221.0
Cash Flow per Share 2 - 35.20 19.60 27.50 34.40 45.30 46.50
Capex 1 - - 916 940 1,905 2,084 3,065
Capex / Sales - - 10.44% 7.85% 10.17% 8.82% 11.55%
Announcement Date 20-09-29 21-05-20 22-05-18 23-05-24 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Brookfield India Real Estate Trust

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
14
Last Close Price
254.5 INR
Average target price
305.7 INR
Spread / Average Target
+20.12%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Office REITs

1st Jan change Capi.
BROOKFIELD INDIA REAL ESTATE TRUST Stock Brookfield India Real Estate Trust
+6.58% 1.34B
BOSTON PROPERTIES, INC. Stock Boston Properties, Inc.
-13.38% 9.55B
NIPPON BUILDING FUND INC. Stock Nippon Building Fund Inc.
+0.49% 6.83B
JAPAN REAL ESTATE INVESTMENT CORPORATION Stock Japan Real Estate Investment Corporation
-6.85% 5.06B
DEXUS Stock DEXUS
-8.33% 5B
KDX REALTY INVESTMENT CORPORATION Stock KDX Realty Investment Corporation
-2.11% 4.23B
EMBASSY OFFICE PARKS REIT Stock Embassy Office Parks REIT
+8.75% 4.01B
KILROY REALTY CORPORATION Stock Kilroy Realty Corporation
-14.83% 3.98B
SL GREEN REALTY CORP. Stock SL Green Realty Corp.
+13.95% 3.34B
INMOBILIARIA COLONIAL SOCIMI, S.A. Stock Inmobiliaria Colonial SOCIMI, S.A.
-13.28% 3.24B
Office REITs
  1. Stock Market
  2. Equities
  3. BIRET Stock
  4. Financials Brookfield India Real Estate Trust
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW