BRONZE INFRA-TECH LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.12 INR | -.--% |
|
-.--% | +9.80% |
| 2023 | Bronze Infra-Tech Limited Announces the Resignation of Ms. Shruti Nahata as Company Secretary | CI |
| 2022 | Bronze Infra-Tech Limited Announces Executive Changes | CI |
Valuation
| Fiscal Period: Marzo | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 24.19 | 11.23 | 4.319 | 3.801 | 10.19 | 30.23 |
| Enterprise Value (EV) 1 | -167.5 | 9.838 | 7.902 | 5.48 | 12.04 | 49.67 |
| P/E ratio | 178 x | -0.64 x | -8.33 x | -0.07 x | 59 x | 19.4 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 4.36 x | 2.35 x | 7.99 x | 90.8 x | 0.49 x | 0.09 x |
| EV / Revenue | -30.2 x | 2.06 x | 14.6 x | 131 x | 0.58 x | 0.15 x |
| EV / EBITDA | 78.9 x | -0.51 x | -13.9 x | -0.11 x | - | - |
| EV / FCF | 1,101 x | 3.27 x | 0.34 x | -0.16 x | -65.3 x | 0.35 x |
| FCF Yield | 0.09% | 30.5% | 290% | -625% | -1.53% | 282% |
| Price to Book | 0.09 x | 0.11 x | 0.04 x | 0.08 x | 0.22 x | 0.62 x |
| Nbr of stocks (in thousands) | 17,277 | 17,277 | 17,277 | 17,277 | 17,277 | 17,277 |
| Reference price 2 | 1.400 | 0.6500 | 0.2500 | 0.2200 | 0.5900 | 1.750 |
| Announcement Date | 8/31/17 | 9/5/18 | 9/4/19 | 9/7/20 | 9/4/21 | 10/8/22 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Marzo | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 5.554 | 4.775 | 0.5408 | 0.0419 | 20.81 | 334 |
| EBITDA 1 | -2.124 | -19.39 | -0.5677 | -52.11 | - | - |
| EBIT 1 | -2.217 | -19.44 | -0.5895 | -52.13 | 0.2484 | 2.302 |
| Operating Margin | -39.93% | -407.06% | -109.01% | -124,478.4% | 1.19% | 0.69% |
| Earnings before Tax (EBT) 1 | 0.1982 | -17.45 | -0.5928 | -52.13 | 0.2484 | 2.302 |
| Net income 1 | 0.1359 | -17.47 | -0.5961 | -52.13 | 0.1709 | 1.584 |
| Net margin | 2.45% | -365.91% | -110.23% | -124,485.7% | 0.82% | 0.47% |
| EPS 2 | 0.007868 | -1.011 | -0.0300 | -3.020 | 0.009992 | 0.0900 |
| Free Cash Flow 1 | -0.1521 | 3.004 | 22.95 | -34.28 | -0.1845 | 140.1 |
| FCF margin | -2.74% | 62.91% | 4,242.9% | -81,850.9% | -0.89% | 41.94% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | 8,845.67% |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 8/31/17 | 9/5/18 | 9/4/19 | 9/7/20 | 9/4/21 | 10/8/22 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: Marzo | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 3.58 | 1.68 | 1.85 | 19.4 |
| Net Cash position 1 | 192 | 1.39 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | -6.311 x | -0.0322 x | - | - |
| Free Cash Flow 1 | -0.15 | 3 | 22.9 | -34.3 | -0.18 | 140 |
| ROE (net income / shareholders' equity) | 0.05% | -16.1% | -0.6% | -71.3% | 0.36% | 3.3% |
| ROA (Net income/ Total Assets) | -0.52% | -10.2% | -0.33% | -39.3% | 0.23% | 0.52% |
| Assets 1 | -26.03 | 170.8 | 179.2 | 132.7 | 74.62 | 304.8 |
| Book Value Per Share 2 | 14.80 | 5.780 | 5.740 | 2.730 | 2.740 | 2.830 |
| Cash Flow per Share 2 | 0.1300 | 0.1400 | 0.0500 | 0.0500 | 0.0400 | 0.5400 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 8/31/17 | 9/5/18 | 9/4/19 | 9/7/20 | 9/4/21 | 10/8/22 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- BITL6 Stock
- Financials Bronze Infra-Tech Limited
