BOZHON PRECISION INDUSTRY TECHNOLOGY CO.,LTD. Financials Bozhon Precision Industry Technology Co.,Ltd.
Equities
688097
CNE100005253
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.96 CNY | +0.30% |
|
-2.11% | -40.60% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 12,707 | 15,007 | 8,872 | - | - |
| Enterprise Value (EV) 1 | 12,707 | 15,007 | 8,872 | 8,872 | 8,872 |
| P/E ratio | 32.5 x | 37.8 x | 16.1 x | 12.4 x | 12 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 3.1 x | 1.4 x | 1.12 x | 1.13 x |
| EV / Revenue | - | 3.1 x | 1.4 x | 1.12 x | 1.13 x |
| EV / EBITDA | - | 30 x | 11.3 x | 9.04 x | 9.3 x |
| EV / FCF | - | -99.8 x | -28 x | 39.2 x | 19.2 x |
| FCF Yield | - | -1% | -3.57% | 2.55% | 5.2% |
| Price to Book | - | 3.59 x | 1.87 x | 1.63 x | 1.48 x |
| Nbr of stocks (in thousands) | 444,306 | 446,648 | 444,507 | - | - |
| Reference price 2 | 28.60 | 33.60 | 19.96 | 19.96 | 19.96 |
| Announcement Date | 2/27/23 | 2/23/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 4,840 | 6,319 | 7,949 | 7,850 |
| EBITDA 1 | - | 500.2 | 781.9 | 981.8 | 954.3 |
| EBIT 1 | - | 414.9 | 620.5 | 810.8 | 794.4 |
| Operating Margin | - | 8.57% | 9.82% | 10.2% | 10.12% |
| Earnings before Tax (EBT) 1 | - | 417.6 | 618.9 | 809.1 | 793.3 |
| Net income 1 | 357.6 | 395.8 | 553.5 | 714.7 | 740.1 |
| Net margin | - | 8.18% | 8.76% | 8.99% | 9.43% |
| EPS 2 | 0.8800 | 0.8890 | 1.240 | 1.603 | 1.660 |
| Free Cash Flow 1 | - | -150.3 | -316.9 | 226.6 | 461 |
| FCF margin | - | -3.11% | -5.02% | 2.85% | 5.87% |
| FCF Conversion (EBITDA) | - | - | - | 23.08% | 48.3% |
| FCF Conversion (Net income) | - | - | - | 31.7% | 62.28% |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 2/27/23 | 2/23/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 1 | - | -150 | -317 | 227 | 461 |
| ROE (net income / shareholders' equity) | - | 10% | 11.6% | 13.1% | 12.3% |
| ROA (Net income/ Total Assets) | - | - | 6.23% | 7.1% | 7.33% |
| Assets 1 | - | - | 8,885 | 10,073 | 10,097 |
| Book Value Per Share 2 | - | 9.350 | 10.70 | 12.20 | 13.50 |
| Cash Flow per Share 2 | - | -0.1300 | -3.710 | 1.340 | - |
| Capex 1 | - | 101 | 582 | 582 | 162 |
| Capex / Sales | - | 2.08% | 9.21% | 7.32% | 2.06% |
| Announcement Date | 2/27/23 | 2/23/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
19.96
CNY
Average target price
35.34
CNY
Spread / Average Target
+77.05%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -40.60% | 1.22B | |
| +14.75% | 88.97B | |
| +13.56% | 67.68B | |
| +17.78% | 37.7B | |
| +20.63% | 34.03B | |
| +6.24% | 28.13B | |
| +5.69% | 27.51B | |
| -0.79% | 26.25B | |
| +18.03% | 25.22B | |
| +4.46% | 23.33B |
- Stock Market
- Equities
- 688097 Stock
- Financials Bozhon Precision Industry Technology Co.,Ltd.
