113
Consolidated Statement of Cash Flows
FOR THE FINANCIAL YEAR ENDED 31 MARCH 2022
Note | 2022 | 2021 | ||
$'000 | $'000 | |||
Cash flows from operating activities | 55,235 | |||
Profit before income tax | 204,295 | |||
Adjustments for: | (13,908) | |||
- Share of profit of associates and joint ventures | (12,601) | |||
- Unrealised construction and project management margins | 3,594 | 2,386 | ||
- | Depreciation expense | 10,881 | 15,480 | |
- | Amortisation expense | 677 | 1,198 | |
- Impairment loss on intangible assets | 721 | - | ||
- Impairment loss of property, plant and equipment | 962 | - | ||
- Loss/(Gain) on disposal of property, plant and equipment | 3,018 | (65) | ||
- Employee (including directors) share-based compensation expense | 1,137 | 33 | ||
- Gain on disposal of right-of-use assets | (57) | - | ||
- Fair value gains on financial assets, at FVPL | (3,343) | (363) | ||
- Gain on disposal of a subsidiary | - | (4,037) | ||
- Gain on disposal/partial disposal of properties, a subsidiary and joint ventures | - | (132,499) | ||
- | Finance expenses | 1,952 | 3,835 | |
- | Interest income | (8,112) | (4,765) | |
- Unrealised currency exchange (gains)/losses | (50) | 174 | ||
Change in working capital: | 52,707 | 73,071 | ||
(3,337) | ||||
- Trade receivables, other receivables and prepayments | (8,284) | |||
- Inventories and contracts assets/liabilities | 66,604 | (20,076) | ||
- Properties held for sale | - | (243) | ||
- Trade and other payables | (46,060) | 40,769 | ||
- | Derivative financial instruments | 1,870 | (1,224) | |
- | Restricted bank deposit | 13 | 3,500 | (3,500) |
Cash generated from operations | 75,284 | 80,513 | ||
Interest received | 2,332 | 4,046 | ||
Income tax paid | (22,653) | (22,092) | ||
Net cash provided by operating activities | 54,963 | 62,467 |
Overview
Review Strategic
Statements Financial
The accompanying notes form an integral part of these financial statements.
114 | Boustead Singapore Limited | |||
Annual Report 2022 | ||||
Consolidated Statement of Cash Flows | ||||
FOR THE FINANCIAL YEAR ENDED 31 MARCH 2022 | ||||
Note | 2022 | 2021 | ||
$'000 | $'000 | |||
Cash flows from investing activities | 3,038 | |||
Proceeds from disposal of investment securities | 15,117 | |||
Proceeds from disposal of property, plant and equipment | 3,167 | 177 | ||
Proceeds from disposal of properties | - | 240,800 | ||
Proceeds from disposal of a subsidiary and joint ventures | 519 | 25,813 | ||
Repayment of loans by joint ventures | 15,000 | 79,334 | ||
Repayment of loan by an associate | 1,555 | 4,957 | ||
Repayment of loan by a related party | 6,431 | - | ||
Dividends received from associates and joint ventures | 15,182 | 8,362 | ||
Interest received on notes issued by an associate | 3,524 | - | ||
Interest received on notes issued by non-related party | 78 | 97 | ||
Interest received on loan by a related party | 1,585 | - | ||
Purchase of investment securities | (65,780) | (3,266) | ||
Purchase of property, plant and equipment | (3,597) | (3,052) | ||
Additions to investment properties | (5,818) | (8,464) | ||
Additions to intangible assets | (155) | (681) | ||
Disposal of subsidiaries, net of cash disposed of | - | (432) | ||
Capital contributions to joint ventures | (1,906) | (10,720) | ||
Notes issued by an associate | (13,750) | (59,000) | ||
Loan to associates | - | (3,188) | ||
Investment in associates | (3,774) | (14,251) | ||
Deposits paid for investment | (12,297) | (4,615) | ||
Net cash (used in)/provided by investing activities | (56,998) | 266,988 | ||
Cash flows from financing activities | 14,235 | |||
Proceeds from borrowings | 9,848 | |||
Capital contributions from a non-controlling interest | - | 225 | ||
Proceeds from treasury shares re-issued by a subsidiary | 1,933 | - | ||
Purchase of treasury shares | (1,739) | (2,457) | ||
Purchase of treasury shares by a subsidiary | (316) | (292) | ||
Repayment of borrowings | (5,216) | (121,847) | ||
Interest payment of borrowings | (225) | (1,017) | ||
Principal payment of lease liabilities | (5,996) | (6,898) | ||
Interest payment of lease liabilities | (1,727) | (2,818) | ||
Payments to non-controlling shareholders for the purchase of shares in subsidiaries | (5,257) | - | ||
Dividends paid to non-controlling interests | (23,293) | (2,025) | ||
Dividends paid to equity holders of the Company | (41,128) | (14,598) | ||
Net cash used in financing activities | (68,729) | (141,879) | ||
Net (decrease)/increase in cash and cash equivalents | (70,764) | 187,576 | ||
Cash and cash equivalents | 476,291 | |||
Beginning of financial year | 281,706 | |||
Effects of currency translation on cash and cash equivalents | (1,666) | 7,009 | ||
End of financial year | 13 | 403,861 | 476,291 |
The accompanying notes form an integral part of these financial statements.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Boustead Singapore Ltd. published this content on 05 July 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 05 July 2022 02:22:07 UTC.