Financials Both Engineering Technology Co.,Ltd.

Equities

601133

CNE100006079

IT Services & Consulting

End-of-day quote Shanghai S.E. 18:00:00 2024-06-03 EDT 5-day change 1st Jan Change
10.48 CNY -3.14% Intraday chart for Both Engineering Technology Co.,Ltd. -4.99% -20.43%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 6,881 5,476 - -
Enterprise Value (EV) 1 6,881 5,476 5,476 5,476
P/E ratio 29.3 x 20.5 x 16.6 x 14.2 x
Yield - - - -
Capitalization / Revenue 1.73 x 1.11 x 0.9 x 0.77 x
EV / Revenue 1.73 x 1.11 x 0.9 x 0.77 x
EV / EBITDA 24.2 x 17.1 x 13.6 x 11.4 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book 2.48 x 1.86 x 1.73 x 1.59 x
Nbr of stocks (in thousands) 522,500 522,500 - -
Reference price 2 13.17 10.48 10.48 10.48
Announcement Date 24-04-22 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 3,980 4,933 6,086 7,103
EBITDA 1 - 284.9 319.7 404.1 479.3
EBIT 1 - 278.7 350.9 434.4 508.1
Operating Margin - 7% 7.11% 7.14% 7.15%
Earnings before Tax (EBT) 1 - 280.2 352.6 436.2 510.4
Net income 1 250.8 214 266.8 330.7 386.6
Net margin - 5.38% 5.41% 5.43% 5.44%
EPS 2 0.6400 0.4500 0.5100 0.6300 0.7400
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 23-04-26 24-04-22 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 9.44% 9.25% 10.6% 11.5%
ROA (Net income/ Total Assets) - - 4.5% 4.4% 4.3%
Assets 1 - - 5,930 7,517 8,990
Book Value Per Share 2 - 5.300 5.640 6.080 6.580
Cash Flow per Share 2 - 0.4100 0.5200 0.6700 0.9000
Capex 1 - 38.4 43.4 61 70.6
Capex / Sales - 0.96% 0.88% 1% 0.99%
Announcement Date 23-04-26 24-04-22 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
10.48 CNY
Average target price
13.26 CNY
Spread / Average Target
+26.57%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 601133 Stock
  4. Financials Both Engineering Technology Co.,Ltd.