Market Closed -
Hong Kong S.E.
04:08:22 2024-05-10 EDT
|
5-day change
|
1st Jan Change
|
0.174
HKD
|
-0.57%
|
|
+10.13%
|
-16.35%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
428
|
172.9
|
322.4
|
257.8
|
180.6
|
145.4
|
Enterprise Value (EV)
1 |
1,591
|
1,301
|
1,180
|
755.2
|
559.6
|
451
|
P/E ratio
|
-0.43
x
|
48.1
x
|
19.7
x
|
21.3
x
|
5.99
x
|
5.03
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.68
x
|
0.23
x
|
0.39
x
|
0.45
x
|
0.29
x
|
0.25
x
|
EV / Revenue
|
2.53
x
|
1.77
x
|
1.44
x
|
1.32
x
|
0.89
x
|
0.77
x
|
EV / EBITDA
|
-1.79
x
|
17.9
x
|
11.6
x
|
13.3
x
|
8.73
x
|
7.03
x
|
EV / FCF
|
2.14
x
|
-303
x
|
4.82
x
|
5.3
x
|
3.5
x
|
3.62
x
|
FCF Yield
|
46.7%
|
-0.33%
|
20.7%
|
18.9%
|
28.6%
|
27.6%
|
Price to Book
|
1.79
x
|
0.74
x
|
1.2
x
|
0.97
x
|
0.63
x
|
0.48
x
|
Nbr of stocks (in thousands)
|
773,769
|
773,769
|
773,769
|
753,426
|
757,426
|
768,926
|
Reference price
2 |
0.5532
|
0.2234
|
0.4166
|
0.3422
|
0.2385
|
0.1891
|
Announcement Date
|
19-04-23
|
20-04-28
|
21-03-23
|
22-03-25
|
23-03-27
|
24-04-26
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
628.2
|
737.1
|
816.7
|
572.6
|
626.6
|
585.6
|
EBITDA
1 |
-889.5
|
72.62
|
101.7
|
56.77
|
64.12
|
64.17
|
EBIT
1 |
-924.9
|
43.32
|
75.86
|
35.55
|
46.07
|
46.1
|
Operating Margin
|
-147.23%
|
5.88%
|
9.29%
|
6.21%
|
7.35%
|
7.87%
|
Earnings before Tax (EBT)
1 |
-966.9
|
6.884
|
42.85
|
96.68
|
32.09
|
32.67
|
Net income
1 |
-958.4
|
3.48
|
15.82
|
12.14
|
30.23
|
28.9
|
Net margin
|
-152.56%
|
0.47%
|
1.94%
|
2.12%
|
4.82%
|
4.94%
|
EPS
2 |
-1.280
|
0.004643
|
0.0211
|
0.0160
|
0.0398
|
0.0376
|
Free Cash Flow
1 |
743.5
|
-4.295
|
244.8
|
142.6
|
159.8
|
124.5
|
FCF margin
|
118.34%
|
-0.58%
|
29.97%
|
24.9%
|
25.51%
|
21.27%
|
FCF Conversion (EBITDA)
|
-
|
-
|
240.69%
|
251.17%
|
249.28%
|
194.06%
|
FCF Conversion (Net income)
|
-
|
-
|
1,546.89%
|
1,174.36%
|
528.73%
|
430.91%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-04-23
|
20-04-28
|
21-03-23
|
22-03-25
|
23-03-27
|
24-04-26
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,163
|
1,129
|
858
|
497
|
379
|
306
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-1.307
x
|
15.54
x
|
8.433
x
|
8.761
x
|
5.911
x
|
4.763
x
|
Free Cash Flow
1 |
743
|
-4.3
|
245
|
143
|
160
|
125
|
ROE (net income / shareholders' equity)
|
-145%
|
3.12%
|
4.95%
|
5.35%
|
10.8%
|
9.77%
|
ROA (Net income/ Total Assets)
|
-22.8%
|
1.46%
|
2.8%
|
1.58%
|
2.13%
|
2.01%
|
Assets
1 |
4,208
|
237.7
|
564.3
|
767.6
|
1,421
|
1,435
|
Book Value Per Share
2 |
0.3100
|
0.3000
|
0.3500
|
0.3500
|
0.3800
|
0.3900
|
Cash Flow per Share
2 |
0.0100
|
0.0900
|
0.0500
|
0.1000
|
0.0800
|
0.0700
|
Capex
1 |
8.72
|
5.4
|
1.87
|
3.8
|
3.63
|
3.75
|
Capex / Sales
|
1.39%
|
0.73%
|
0.23%
|
0.66%
|
0.58%
|
0.64%
|
Announcement Date
|
19-04-23
|
20-04-28
|
21-03-23
|
22-03-25
|
23-03-27
|
24-04-26
|
|
1st Jan change
|
Capi.
|
---|
| -16.35% | 17.12M | | -12.70% | 193B | | +2.65% | 169B | | +2.20% | 154B | | +5.96% | 101B | | +11.22% | 80.9B | | +25.63% | 77.58B | | -7.65% | 70.81B | | -21.03% | 52.48B | | -10.22% | 42.67B |
Other IT Services & Consulting
|