Stock BODHTREE6 BODHTREE CONSULTING LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bodhtree Consulting Limited

Equities

BODHTREE6

INE104F01011

IT Services & Consulting

Market Closed - Bombay S.E.
Other stock markets
 05:01:11 2024-02-09 EST 		5-day change 1st Jan Change
75.9 INR +4.98% Intraday chart for Bodhtree Consulting Limited -.--% +8.90%
05-02 Bodhtree Consulting Limited Appoints Prashanth Mitta as Compliance Officer CI
04-24 Bodhtree Consulting Limited Announces Resignation of Pompa Mukherjee as Company Secretary & Compliance Officer CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,317 810.3 666.6 577.8 586.8 125.9
Enterprise Value (EV) 1 1,532 914.3 829.8 699.4 760.7 235.3
P/E ratio 32.7 x 10.3 x 16.1 x 4.54 x 86.5 x -0.47 x
Yield 1.03% - - - - -
Capitalization / Revenue 1.15 x 0.7 x 0.47 x 0.4 x 0.56 x 0.32 x
EV / Revenue 1.34 x 0.79 x 0.59 x 0.48 x 0.73 x 0.6 x
EV / EBITDA 15 x 6.27 x 13.3 x 5.51 x 18.4 x -0.83 x
EV / FCF -11.7 x 8.55 x -6.97 x -5.93 x -13.8 x 1.65 x
FCF Yield -8.51% 11.7% -14.3% -16.9% -7.26% 60.7%
Price to Book 3.31 x 1.62 x 1.24 x 0.86 x 0.86 x 0.3 x
Nbr of stocks (in thousands) 1,805 1,996 1,996 1,996 1,996 1,996
Reference price 2 730.0 406.0 334.0 289.5 294.0 63.10
Announcement Date 8/22/18 9/4/19 11/25/20 12/9/21 9/8/22 9/8/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,145 1,164 1,414 1,456 1,042 393.4
EBITDA 1 101.8 145.8 62.39 127 41.35 -282.8
EBIT 1 84.75 131.6 -5.702 80.67 -5.896 -287.3
Operating Margin 7.4% 11.31% -0.4% 5.54% -0.57% -73.03%
Earnings before Tax (EBT) 1 65.74 123 66.4 153 3.965 -263.9
Net income 1 44.29 78.35 41.33 127.2 6.713 -266.1
Net margin 3.87% 6.73% 2.92% 8.74% 0.64% -67.63%
EPS 2 22.34 39.26 20.70 63.70 3.400 -133.3
Free Cash Flow 1 -130.4 106.9 -119.1 -117.9 -55.23 142.8
FCF margin -11.39% 9.19% -8.42% -8.1% -5.3% 36.31%
FCF Conversion (EBITDA) - 73.32% - - - -
FCF Conversion (Net income) - 136.43% - - - -
Dividend per Share 2 7.500 - - - - -
Announcement Date 8/22/18 9/4/19 11/25/20 12/9/21 9/8/22 9/8/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 214 104 163 122 174 109
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.103 x 0.7131 x 2.616 x 0.9576 x 4.208 x -0.3868 x
Free Cash Flow 1 -130 107 -119 -118 -55.2 143
ROE (net income / shareholders' equity) 10.4% 16.7% 7.96% 21% 0.99% -48.5%
ROA (Net income/ Total Assets) 5.29% 6.34% -0.26% 3.74% -0.26% -13.9%
Assets 1 837.1 1,236 -16,181 3,402 -2,577 1,918
Book Value Per Share 2 220.0 250.0 270.0 338.0 341.0 208.0
Cash Flow per Share 2 1.390 1.900 0.3400 0.1300 0.5000 6.450
Capex 1 29.1 1.81 5.23 0.11 - -
Capex / Sales 2.54% 0.16% 0.37% 0.01% - -
Announcement Date 8/22/18 9/4/19 11/25/20 12/9/21 9/8/22 9/8/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
BODHTREE CONSULTING LIMITED Stock Bodhtree Consulting Limited
+8.90% 1.82M
ACCENTURE PLC Stock Accenture plc
-12.82% 193B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+2.64% 167B
IBM Stock IBM
+4.35% 160B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+7.95% 104B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+34.09% 83.55B
RELX PLC Stock RELX PLC
+12.22% 82.75B
INFOSYS LIMITED Stock Infosys Limited
-4.57% 72.35B
SNOWFLAKE INC. Stock Snowflake Inc.
-22.32% 54.73B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-7.68% 43.68B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. BODHTREE6 Stock
  4. Financials Bodhtree Consulting Limited