Financials BMH Ltd

Equities

BMHL.N0000

MU0043N00003

Hotels, Motels & Cruise Lines

End-of-day quote Mauritius S.E. 18:00:00 2024-05-14 EDT 5-day change 1st Jan Change
27 MUR 0.00% Intraday chart for BMH Ltd +12.50% +17.39%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,357 2,876 1,906 1,957 1,964 1,807
Enterprise Value (EV) 1 5,738 11,071 11,671 11,733 10,809 10,183
P/E ratio 2.62 x -50.9 x -3.56 x -8.93 x 18.2 x 5.67 x
Yield - 2.32% 1.65% 1.81% 2.4% 3.48%
Capitalization / Revenue 1.92 x 0.82 x 1.2 x 0.8 x 0.39 x 0.3 x
EV / Revenue 4.67 x 3.15 x 7.37 x 4.81 x 2.12 x 1.7 x
EV / EBITDA 13.4 x 19.1 x -65.7 x -257 x 9.48 x 5.78 x
EV / FCF 2.48 x -4.29 x -329 x -133 x -42.3 x 5.4 x
FCF Yield 40.3% -23.3% -0.3% -0.75% -2.37% 18.5%
Price to Book 0.44 x 0.4 x 0.35 x 0.36 x 0.33 x 0.26 x
Nbr of stocks (in thousands) 60,446 78,580 78,580 78,580 78,580 78,580
Reference price 2 39.00 36.60 24.25 24.90 25.00 23.00
Announcement Date 19-04-01 22-02-15 22-02-15 22-07-28 23-06-07 24-03-29
1MUR in Million2MUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,229 3,517 1,584 2,439 5,091 6,002
EBITDA 1 429.6 579.7 -177.6 -45.74 1,140 1,763
EBIT 1 358.6 197.4 -567 -440 728.7 1,095
Operating Margin 29.17% 5.61% -35.8% -18.04% 14.31% 18.25%
Earnings before Tax (EBT) 1 1,147 -197.5 -1,408 -702.7 401.6 625.2
Net income 1 899.8 -48.92 -535.6 -219.1 108.1 319.2
Net margin 73.19% -1.39% -33.83% -8.98% 2.12% 5.32%
EPS 2 14.89 -0.7184 -6.816 -2.789 1.376 4.060
Free Cash Flow 1 2,312 -2,581 -35.48 -88.38 -255.8 1,886
FCF margin 188.09% -73.4% -2.24% -3.62% -5.02% 31.42%
FCF Conversion (EBITDA) 538.28% - - - - 107.01%
FCF Conversion (Net income) 256.98% - - - - 590.87%
Dividend per Share - 0.8500 0.4000 0.4500 0.6000 0.8000
Announcement Date 19-04-01 22-02-15 22-02-15 22-07-28 23-06-07 24-03-29
1MUR in Million2MUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 3,381 8,195 9,766 9,776 8,844 8,376
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.869 x 14.14 x -54.98 x -213.7 x 7.761 x 4.752 x
Free Cash Flow 1 2,312 -2,581 -35.5 -88.4 -256 1,886
ROE (net income / shareholders' equity) 15.5% -1.52% -13.4% -6.69% 2.48% 4.67%
ROA (Net income/ Total Assets) 2.04% 0.63% -1.67% -1.28% 2.05% 2.99%
Assets 1 44,019 -7,826 32,055 17,162 5,286 10,694
Book Value Per Share 2 89.20 91.60 69.30 69.90 76.10 88.60
Cash Flow per Share - 1.580 1.910 3.090 6.020 5.770
Capex - 411 147 65.8 186 -
Capex / Sales - 11.69% 9.28% 2.7% 3.66% -
Announcement Date 19-04-01 22-02-15 22-02-15 22-07-28 23-06-07 24-03-29
1MUR in Million2MUR
Estimates
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW