Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
7.72 CAD | +1.05% | +0.78% | +3.62% |
03-25 | Blue Ribbon Income Fund Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Blue Ribbon Income Fund Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 121.1 | 117.2 | 94.98 | 88.95 | 70.39 | 63.44 |
Enterprise Value (EV) 1 | 118.9 | 116.8 | 93.81 | 87.84 | 69.16 | 61.58 |
P/E ratio | -4.86 x | 5.01 x | -13.8 x | 5.92 x | -12.4 x | 11.6 x |
Yield | 8.12% | 7.23% | 6.82% | 5.53% | 6.52% | 6.44% |
Capitalization / Revenue | -5.43 x | 4.59 x | -17.4 x | 5.04 x | -14.1 x | 8.8 x |
EV / Revenue | -5.33 x | 4.58 x | -17.2 x | 4.98 x | -13.9 x | 8.54 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -7.58 x | 7.92 x | -21 x | 8.76 x | -17.1 x | 15.9 x |
FCF Yield | -13.2% | 12.6% | -4.77% | 11.4% | -5.85% | 6.27% |
Price to Book | 0.96 x | 0.95 x | 0.97 x | 1 x | 0.97 x | 0.95 x |
Nbr of stocks (in thousands) | 16,390 | 14,123 | 12,698 | 10,248 | 9,564 | 8,516 |
Reference price 2 | 7.390 | 8.300 | 7.480 | 8.680 | 7.360 | 7.450 |
Announcement Date | 3/19/19 | 3/25/20 | 3/25/21 | 3/24/22 | 3/23/23 | 3/25/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | -22.31 | 25.52 | -5.459 | 17.65 | -4.992 | 7.207 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -24.88 | 23.37 | -6.818 | 16.25 | -6.069 | 6.08 |
Operating Margin | 111.55% | 91.56% | 124.91% | 92.04% | 121.56% | 84.36% |
Earnings before Tax (EBT) 1 | -24.9 | 23.36 | -6.828 | 16.24 | -6.069 | 6.071 |
Net income 1 | -24.9 | 23.36 | -6.828 | 16.24 | -6.069 | 6.071 |
Net margin | 111.63% | 91.52% | 125.08% | 91.99% | 121.57% | 84.24% |
EPS 2 | -1.519 | 1.655 | -0.5419 | 1.466 | -0.5959 | 0.6415 |
Free Cash Flow 1 | -15.69 | 14.75 | -4.474 | 10.03 | -4.043 | 3.864 |
FCF margin | 70.33% | 57.79% | 81.97% | 56.81% | 80.99% | 53.61% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 63.15% | - | 61.76% | - | 63.64% |
Dividend per Share 2 | 0.6000 | 0.6000 | 0.5100 | 0.4800 | 0.4800 | 0.4800 |
Announcement Date | 3/19/19 | 3/25/20 | 3/25/21 | 3/24/22 | 3/23/23 | 3/25/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 2.26 | 0.39 | 1.18 | 1.12 | 1.23 | 1.86 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -15.7 | 14.7 | -4.47 | 10 | -4.04 | 3.86 |
ROE (net income / shareholders' equity) | -18.1% | 21% | -6.88% | 18.5% | -7.48% | 8.7% |
ROA (Net income/ Total Assets) | -11.2% | 13% | -4.26% | 11.5% | -4.65% | 5.41% |
Assets 1 | 222 | 179.2 | 160.4 | 141.6 | 130.6 | 112.3 |
Book Value Per Share 2 | 7.670 | 8.740 | 7.710 | 8.710 | 7.630 | 7.830 |
Cash Flow per Share 2 | 0.1600 | 0.0300 | 0.1000 | 0.1100 | 0.1300 | 0.2200 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 3/19/19 | 3/25/20 | 3/25/21 | 3/24/22 | 3/23/23 | 3/25/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+3.62% | 47.66M | |
+5.84% | 12.91B | |
+10.99% | 9.59B | |
+0.33% | 5.64B | |
+5.80% | 5.38B | |
+6.35% | 5.21B | |
+23.89% | 4.69B | |
+21.01% | 4.53B | |
+2.49% | 4.07B | |
+6.69% | 3.87B |
- Stock Market
- Equities
- RBN.UN Stock
- Financials Blue Ribbon Income Fund