Financials Blue Ribbon Income Fund

Equities

RBN.UN

CA0958191086

Closed End Funds

Delayed Toronto S.E. 14:20:58 2024-05-15 EDT 5-day change 1st Jan Change
7.72 CAD +1.05% Intraday chart for Blue Ribbon Income Fund +0.78% +3.62%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 121.1 117.2 94.98 88.95 70.39 63.44
Enterprise Value (EV) 1 118.9 116.8 93.81 87.84 69.16 61.58
P/E ratio -4.86 x 5.01 x -13.8 x 5.92 x -12.4 x 11.6 x
Yield 8.12% 7.23% 6.82% 5.53% 6.52% 6.44%
Capitalization / Revenue -5.43 x 4.59 x -17.4 x 5.04 x -14.1 x 8.8 x
EV / Revenue -5.33 x 4.58 x -17.2 x 4.98 x -13.9 x 8.54 x
EV / EBITDA - - - - - -
EV / FCF -7.58 x 7.92 x -21 x 8.76 x -17.1 x 15.9 x
FCF Yield -13.2% 12.6% -4.77% 11.4% -5.85% 6.27%
Price to Book 0.96 x 0.95 x 0.97 x 1 x 0.97 x 0.95 x
Nbr of stocks (in thousands) 16,390 14,123 12,698 10,248 9,564 8,516
Reference price 2 7.390 8.300 7.480 8.680 7.360 7.450
Announcement Date 3/19/19 3/25/20 3/25/21 3/24/22 3/23/23 3/25/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 -22.31 25.52 -5.459 17.65 -4.992 7.207
EBITDA - - - - - -
EBIT 1 -24.88 23.37 -6.818 16.25 -6.069 6.08
Operating Margin 111.55% 91.56% 124.91% 92.04% 121.56% 84.36%
Earnings before Tax (EBT) 1 -24.9 23.36 -6.828 16.24 -6.069 6.071
Net income 1 -24.9 23.36 -6.828 16.24 -6.069 6.071
Net margin 111.63% 91.52% 125.08% 91.99% 121.57% 84.24%
EPS 2 -1.519 1.655 -0.5419 1.466 -0.5959 0.6415
Free Cash Flow 1 -15.69 14.75 -4.474 10.03 -4.043 3.864
FCF margin 70.33% 57.79% 81.97% 56.81% 80.99% 53.61%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - 63.15% - 61.76% - 63.64%
Dividend per Share 2 0.6000 0.6000 0.5100 0.4800 0.4800 0.4800
Announcement Date 3/19/19 3/25/20 3/25/21 3/24/22 3/23/23 3/25/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2.26 0.39 1.18 1.12 1.23 1.86
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -15.7 14.7 -4.47 10 -4.04 3.86
ROE (net income / shareholders' equity) -18.1% 21% -6.88% 18.5% -7.48% 8.7%
ROA (Net income/ Total Assets) -11.2% 13% -4.26% 11.5% -4.65% 5.41%
Assets 1 222 179.2 160.4 141.6 130.6 112.3
Book Value Per Share 2 7.670 8.740 7.710 8.710 7.630 7.830
Cash Flow per Share 2 0.1600 0.0300 0.1000 0.1100 0.1300 0.2200
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 3/19/19 3/25/20 3/25/21 3/24/22 3/23/23 3/25/24
1CAD in Million2CAD
Estimates
  1. Stock Market
  2. Equities
  3. RBN.UN Stock
  4. Financials Blue Ribbon Income Fund
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW