Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
456 ILa | 0.00% |
|
+1.76% | +5.78% |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | 200.4 | 33.32 | 41.99 |
Enterprise Value (EV) 1 | 200.3 | 99.18 | 154 |
P/E ratio | -9.35 x | -1.99 x | -2.71 x |
Yield | - | - | - |
Capitalization / Revenue | 16.3 x | 1.4 x | 1.87 x |
EV / Revenue | 16.3 x | 4.16 x | 6.85 x |
EV / EBITDA | - | - | - |
EV / FCF | - | - | - |
FCF Yield | - | - | - |
Price to Book | 3.03 x | 0.69 x | 0.82 x |
Nbr of stocks (in thousands) | 7,390 | 7,390 | 9,740 |
Reference price 2 | 27.11 | 4.508 | 4.311 |
Announcement Date | 3/24/22 | 3/30/23 | 3/31/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 4.48 | 9.099 | 9.957 | 12.3 | 23.83 | 22.47 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -10.64 | -9.745 | -24.06 | -20.57 | -16.91 | -16.3 |
Net income 1 | -9.668 | -9.824 | -24.18 | -20.87 | -17.19 | -15.99 |
Net margin | -215.8% | -107.97% | -242.88% | -169.74% | -72.12% | -71.16% |
EPS 2 | -2.099 | -1.976 | -4.785 | -2.900 | -2.270 | -1.590 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 1/10/21 | 1/10/21 | 3/28/21 | 3/24/22 | 3/30/23 | 3/31/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 8.29 | 30.9 | 33.9 | - | 65.9 | 112 |
Net Cash position 1 | - | - | - | 0.02 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | -112% | -266% | -52.9% | -26.5% | -28.4% |
ROA (Net income/ Total Assets) | - | -24% | -43% | -20.4% | -11.1% | -8.71% |
Assets 1 | - | 41.01 | 56.29 | 102.3 | 155.3 | 183.7 |
Book Value Per Share 2 | 2.590 | 1.120 | 1.710 | 8.950 | 6.500 | 5.280 |
Cash Flow per Share 2 | 2.370 | 1.540 | 1.510 | 8.750 | 3.240 | 3.440 |
Capex 1 | 0.02 | 0.11 | 0.09 | 1.32 | 0.49 | 0.04 |
Capex / Sales | 0.36% | 1.22% | 0.91% | 10.69% | 2.06% | 0.19% |
Announcement Date | 1/10/21 | 1/10/21 | 3/28/21 | 3/24/22 | 3/30/23 | 3/31/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+5.78% | 11.95M | |
-3.60% | 168B | |
+26.72% | 42.34B | |
+2.95% | 39.95B | |
+74.65% | 19.55B | |
+26.40% | 9.52B | |
-37.30% | 9.52B | |
-26.92% | 8.49B | |
+72.66% | 7.43B | |
-33.78% | 3.69B |
- Stock Market
- Equities
- BLND Stock
- Financials Blender Financial Technologies