Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.035 CAD | -12.50% | -12.50% | +75.00% |
04-26 | Blende Silver Corp. Reports Earnings Results for the First Quarter Ended February 29, 2024 | CI |
04-01 | Blende Silver Corp. Reports Earnings Results for the Full Year Ended November 30, 2023 | CI |
Valuation
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 1.286 | 0.9127 | 5.431 | 3.982 | 1.419 | 1.419 |
Enterprise Value (EV) 1 | 1.712 | 1.567 | 5.33 | 4.226 | 1.488 | 1.581 |
P/E ratio | 47.8 x | -2.01 x | -10 x | -19.3 x | -3.94 x | -4.39 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -2.63 x | -8.68 x | -24.9 x | -15.4 x | -6.24 x | -34.2 x |
EV / FCF | -7.69 x | -15.8 x | -26.8 x | -2.83 x | -7.86 x | 8.02 x |
FCF Yield | -13% | -6.32% | -3.73% | -35.4% | -12.7% | 12.5% |
Price to Book | 1.34 x | 1.66 x | 3.71 x | 1.48 x | 0.5 x | 0.56 x |
Nbr of stocks (in thousands) | 25,727 | 26,077 | 47,224 | 56,879 | 70,951 | 70,951 |
Reference price 2 | 0.0500 | 0.0350 | 0.1150 | 0.0700 | 0.0200 | 0.0200 |
Announcement Date | 19-04-01 | 20-03-30 | 21-03-29 | 22-03-29 | 23-03-30 | 24-04-01 |
Income Statement Evolution (Annual data)
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -0.6502 | -0.1806 | -0.214 | -0.2752 | -0.2386 | -0.0463 |
EBIT 1 | -0.6577 | -0.4428 | -0.2192 | -0.2856 | -0.2526 | -0.0571 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 0.0268 | -0.45 | -0.3609 | -0.1864 | -0.2713 | -0.323 |
Net income 1 | 0.0268 | -0.45 | -0.3609 | -0.1864 | -0.3323 | -0.323 |
Net margin | - | - | - | - | - | - |
EPS 2 | 0.001045 | -0.0174 | -0.0115 | -0.003627 | -0.005076 | -0.004552 |
Free Cash Flow 1 | -0.2226 | -0.099 | -0.1988 | -1.496 | -0.1894 | 0.1971 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 19-04-01 | 20-03-30 | 21-03-29 | 22-03-29 | 23-03-30 | 24-04-01 |
Balance Sheet Analysis
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.43 | 0.65 | - | 0.24 | 0.07 | 0.16 |
Net Cash position 1 | - | - | 0.1 | - | - | - |
Leverage (Debt/EBITDA) | -0.6549 x | -3.623 x | - | -0.8902 x | -0.2908 x | -3.504 x |
Free Cash Flow 1 | -0.22 | -0.1 | -0.2 | -1.5 | -0.19 | 0.2 |
ROE (net income / shareholders' equity) | 1.77% | -59.6% | -35.8% | -8.99% | -12% | -12% |
ROA (Net income/ Total Assets) | -19.5% | -16.3% | -8.03% | -6.6% | -4.58% | -1.09% |
Assets 1 | -0.1377 | 2.76 | 4.495 | 2.824 | 7.255 | 29.59 |
Book Value Per Share 2 | 0.0400 | 0.0200 | 0.0300 | 0.0500 | 0.0400 | 0.0400 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0.0100 | 0 | 0 |
Capex 1 | 0.17 | 0.04 | 0.07 | 1.3 | 0.21 | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 19-04-01 | 20-03-30 | 21-03-29 | 22-03-29 | 23-03-30 | 24-04-01 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+75.00% | 1.83M | |
-10.95% | 152B | |
-0.98% | 125B | |
+5.27% | 76.75B | |
+19.27% | 52.64B | |
+2.78% | 49.11B | |
+35.87% | 41.27B | |
+94.59% | 29.89B | |
+30.73% | 27.93B | |
+77.37% | 19.73B |
- Stock Market
- Equities
- BAG Stock
- Financials Blende Silver Corp.