End-of-day quote
Shanghai S.E.
18:00:00 2024-05-26 EDT
|
5-day change
|
1st Jan Change
|
47.2
CNY
|
+7.69%
|
|
-2.88%
|
-24.67%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,911
|
26,964
|
20,312
|
-
|
-
|
Enterprise Value (EV)
1 |
6,911
|
26,964
|
20,312
|
20,312
|
20,312
|
P/E ratio
|
85
x
|
-
|
76.1
x
|
49.7
x
|
-
|
Yield
|
-
|
-
|
0.36%
|
0.38%
|
0.42%
|
Capitalization / Revenue
|
-
|
7.51
x
|
3.21
x
|
2.53
x
|
2.44
x
|
EV / Revenue
|
-
|
7.51
x
|
3.21
x
|
2.53
x
|
2.44
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
25.6
x
|
22.2
x
|
-104
x
|
FCF Yield
|
-
|
-
|
3.91%
|
4.5%
|
-0.96%
|
Price to Book
|
-
|
14
x
|
8.64
x
|
7.68
x
|
6.2
x
|
Nbr of stocks (in thousands)
|
430,329
|
430,329
|
430,329
|
-
|
-
|
Reference price
2 |
16.06
|
62.66
|
47.20
|
47.20
|
47.20
|
Announcement Date
|
2/27/23
|
4/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
3,591
|
6,329
|
8,020
|
8,318
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-743
|
558
|
518.5
|
649
|
Operating Margin
|
-
|
-20.69%
|
8.82%
|
6.47%
|
7.8%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
73.16
|
-
|
265.6
|
410.9
|
-
|
Net margin
|
-
|
-
|
4.2%
|
5.12%
|
-
|
EPS
2 |
0.1889
|
-
|
0.6200
|
0.9500
|
-
|
Free Cash Flow
1 |
-
|
-
|
794
|
915
|
-196
|
FCF margin
|
-
|
-
|
12.55%
|
11.41%
|
-2.36%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
298.99%
|
222.68%
|
-
|
Dividend per Share
2 |
-
|
-
|
0.1700
|
0.1800
|
0.2000
|
Announcement Date
|
2/27/23
|
4/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
794
|
915
|
-196
|
ROE (net income / shareholders' equity)
|
-
|
-29%
|
16.9%
|
17.3%
|
17.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
3.7%
|
4.1%
|
-
|
Assets
1 |
-
|
-
|
7,177
|
10,022
|
-
|
Book Value Per Share
2 |
-
|
4.480
|
5.460
|
6.150
|
7.610
|
Cash Flow per Share
2 |
-
|
-4.570
|
-2.060
|
2.220
|
-
|
Capex
1 |
-
|
416
|
500
|
459
|
285
|
Capex / Sales
|
-
|
11.59%
|
7.9%
|
5.72%
|
3.43%
|
Announcement Date
|
2/27/23
|
4/29/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -24.67% | 2.8B | | +114.99% | 2,619B | | +47.05% | 700B | | +26.12% | 652B | | +12.86% | 269B | | +45.45% | 235B | | +16.85% | 181B | | +51.73% | 143B | | -38.87% | 131B | | +52.56% | 119B |
Other Semiconductors
|