Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
6.08 EUR | 0.00% | -0.33% | +26.40% |
04-26 | Bittium Receives New Order from Finnish Defence Forces | MT |
04-10 | Bittium Corporation Approves Appointment of Raimo Jyväsjärvi as Member of the Board of Directors | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 232 | 206.7 | 189.2 | 141.9 | 170.7 | 215.8 | - | - |
Enterprise Value (EV) 1 | 219.4 | 204.5 | 189.5 | 141.9 | 185 | 219.5 | 202.4 | 215.8 |
P/E ratio | 30.4 x | 94.9 x | 57 x | 568 x | -31.4 x | 21 x | 13.2 x | 13.5 x |
Yield | 1.54% | - | 0.75% | 1.26% | 0.62% | 1.81% | 3.95% | 5.26% |
Capitalization / Revenue | 3.09 x | 2.64 x | 2.18 x | 1.72 x | 2.27 x | 2.49 x | 2.09 x | 1.88 x |
EV / Revenue | 2.92 x | 2.61 x | 2.18 x | 1.72 x | 2.46 x | 2.53 x | 1.96 x | 1.88 x |
EV / EBITDA | 15.3 x | 15.2 x | 13.8 x | 12.9 x | 35.6 x | 12.1 x | 8 x | 6.6 x |
EV / FCF | -25 x | -22.7 x | -1,895 x | - | -28.4 x | 19.8 x | 10.7 x | 7.6 x |
FCF Yield | -4% | -4.41% | -0.05% | - | -3.52% | 5.06% | 9.39% | 13.2% |
Price to Book | 2.06 x | 1.81 x | 1.62 x | - | 1.59 x | 1.86 x | 1.68 x | - |
Nbr of stocks (in thousands) | 35,693 | 35,693 | 35,702 | 35,702 | 35,486 | 35,486 | - | - |
Reference price 2 | 6.500 | 5.790 | 5.300 | 3.975 | 4.810 | 6.080 | 6.080 | 6.080 |
Announcement Date | 20-02-13 | 21-02-11 | 22-02-10 | 23-02-10 | 24-02-09 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 75.2 | 78.4 | 86.9 | 82.5 | 75.2 | 86.8 | 103 | 115 |
EBITDA 1 | 14.3 | 13.5 | 13.7 | 11 | 5.2 | 18.2 | 25.3 | 32.7 |
EBIT 1 | 6.3 | 2.1 | 3.2 | 0.3 | -4.3 | 8.9 | 14.4 | 17.7 |
Operating Margin | 8.38% | 2.68% | 3.68% | 0.36% | -5.72% | 10.25% | 13.98% | 15.39% |
Earnings before Tax (EBT) 1 | 5.9 | 1.6 | 2.5 | -0.4 | -5.3 | 8 | 14 | 17.8 |
Net income 1 | 7.6 | 2.2 | 3.3 | 0.3 | -5.4 | 10.5 | 16.5 | 16 |
Net margin | 10.11% | 2.81% | 3.8% | 0.36% | -7.18% | 12.1% | 16.02% | 13.91% |
EPS 2 | 0.2140 | 0.0610 | 0.0930 | 0.007000 | -0.1530 | 0.2900 | 0.4600 | 0.4500 |
Free Cash Flow 1 | -8.769 | -9.022 | -0.1 | - | -6.509 | 11.1 | 19 | 28.4 |
FCF margin | -11.66% | -11.51% | -0.12% | - | -8.66% | 12.79% | 18.45% | 24.7% |
FCF Conversion (EBITDA) | - | - | - | - | - | 60.99% | 75.1% | 86.85% |
FCF Conversion (Net income) | - | - | - | - | - | 105.71% | 115.15% | 177.5% |
Dividend per Share 2 | 0.1000 | - | 0.0400 | 0.0500 | 0.0300 | 0.1100 | 0.2400 | 0.3200 |
Announcement Date | 20-02-13 | 21-02-11 | 22-02-10 | 23-02-10 | 24-02-09 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2019 S2 | 2020 S1 | 2020 S2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 42.2 | 42.5 | 35.8 | 17.1 | 30.1 | 18.4 | 22.7 | 13.8 | 27.6 | 14.9 | 20.7 | 13.9 | 25.7 | 18.2 | 22.6 | 17.4 | 28.5 |
EBITDA 1 | 9.6 | 8.4 | 5.1 | 2.9 | 6.6 | 1.6 | 3.4 | 0.2 | 5.8 | -1 | 2.6 | 0.3 | 3.3 | 3.2 | 4.8 | 2.7 | 7.5 |
EBIT 1 | 4.7 | - | -0.8 | 0.2 | 3.7 | -1 | 0.8 | -2.4 | 3 | -3.5 | 0.3 | -2.1 | 1 | 1 | 2.5 | 0.4 | 5 |
Operating Margin | 11.14% | - | -2.23% | 1.17% | 12.29% | -5.43% | 3.52% | -17.39% | 10.87% | -23.49% | 1.45% | -15.11% | 3.89% | 5.49% | 11.06% | 2.3% | 17.54% |
Earnings before Tax (EBT) 1 | 4.4 | 2.5 | -0.9 | 0.1 | 3.5 | -0.3 | 0.6 | - | 2.8 | -3.7 | 0.1 | -2.4 | 0.7 | -0.1 | 2.3 | 0.2 | 4.8 |
Net income 1 | 6.1 | 2.5 | -0.4 | 0.1 | 4.3 | -1.2 | 0.6 | -2.6 | 3.5 | -3.7 | 0.1 | -2.4 | 0.6 | 0.7 | 2.3 | 0.2 | 7.3 |
Net margin | 14.45% | 5.88% | -1.12% | 0.58% | 14.29% | -6.52% | 2.64% | -18.84% | 12.68% | -24.83% | 0.48% | -17.27% | 2.33% | 3.85% | 10.18% | 1.15% | 25.61% |
EPS 2 | 0.1720 | 0.0710 | -0.0100 | 0.002000 | 0.1210 | -0.0340 | 0.0160 | -0.0730 | 0.0980 | -0.1040 | 0.003000 | -0.0660 | 0.0160 | 0.0190 | 0.0600 | 0.0100 | 0.2100 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 20-02-13 | 20-08-06 | 21-02-11 | 21-10-22 | 22-02-10 | 22-04-29 | 22-08-05 | 22-10-21 | 23-02-10 | 23-04-27 | 23-08-04 | 23-10-20 | 24-02-09 | 24-04-26 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | 0.3 | - | 14.3 | 3.7 | - | - |
Net Cash position 1 | 12.6 | 2.14 | - | - | - | - | 13.4 | - |
Leverage (Debt/EBITDA) | - | - | 0.0219 x | - | 2.75 x | 0.2033 x | - | - |
Free Cash Flow 1 | -8.77 | -9.02 | -0.1 | - | -6.51 | 11.1 | 19 | 28.4 |
ROE (net income / shareholders' equity) | 6.9% | 1.9% | 2.86% | 0.26% | -4.83% | 9.4% | 13.5% | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | 3.150 | 3.200 | 3.270 | - | 3.030 | 3.270 | 3.620 | - |
Cash Flow per Share 2 | 0.2700 | 0.1900 | 0.2300 | 0.2200 | 0.0300 | 0.5800 | 0.7300 | - |
Capex 1 | 18.4 | - | 8.4 | 8 | 7.72 | 9.5 | 7 | 6 |
Capex / Sales | 24.49% | - | 9.67% | 9.7% | 10.27% | 10.94% | 6.8% | 5.22% |
Announcement Date | 20-02-13 | 21-02-11 | 22-02-10 | 23-02-10 | 24-02-09 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+26.40% | 232M | |
-6.73% | 191B | |
+16.51% | 85.99B | |
+62.04% | 67.25B | |
+12.95% | 58.99B | |
+12.02% | 20.35B | |
+65.01% | 20.24B | |
+8.27% | 17.62B | |
-10.03% | 17.53B | |
+18.18% | 11.32B |
- Stock Market
- Equities
- BITTI Stock
- Financials Bittium Oyj