Financials BioMaxima S.A.

Equities

BMX

PLBIOMX00015

Pharmaceuticals

Delayed Warsaw S.E. 07:03:54 2024-06-03 EDT 5-day change 1st Jan Change
14.9 PLN +10.37% Intraday chart for BioMaxima S.A. +11.19% -9.26%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 18.61 15.74 13.35 119.2 113.6 106.4
Enterprise Value (EV) 1 22.23 30.45 24.94 126.3 127.9 99.29
P/E ratio 23.1 x -32.7 x -989 x 16.2 x 11.5 x 3.97 x
Yield - - - 0.91% 1.71% 1.95%
Capitalization / Revenue 0.57 x 0.49 x 0.44 x 1.93 x 1.44 x 0.74 x
EV / Revenue 0.68 x 0.95 x 0.81 x 2.05 x 1.62 x 0.69 x
EV / EBITDA 10.3 x 31.1 x 11.4 x 11.3 x 8.81 x 2.71 x
EV / FCF -22.5 x -2.16 x -24.2 x 69 x - 4.63 x
FCF Yield -4.45% -46.3% -4.14% 1.45% - 21.6%
Price to Book 1.08 x 0.94 x 0.81 x 4.6 x 3.89 x 2.03 x
Nbr of stocks (in thousands) 3,730 3,730 3,730 4,320 4,320 4,139
Reference price 2 4.990 4.220 3.580 27.60 26.30 25.70
Announcement Date 18-05-30 19-06-03 20-05-23 21-04-15 22-04-29 23-04-28
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 32.9 32.02 30.61 61.75 79.09 143.9
EBITDA 1 2.166 0.98 2.179 11.19 14.51 36.64
EBIT 1 1.084 0.0505 0.7738 9.634 12.94 34.9
Operating Margin 3.3% 0.16% 2.53% 15.6% 16.36% 24.26%
Earnings before Tax (EBT) 1 0.9261 -0.5316 0.1815 8.746 12.78 35.87
Net income 1 0.8057 -0.482 -0.0135 7.365 10.24 28.88
Net margin 2.45% -1.51% -0.04% 11.93% 12.95% 20.08%
EPS 2 0.2160 -0.1292 -0.003619 1.705 2.290 6.480
Free Cash Flow 1 -0.9901 -14.09 -1.031 1.83 - 21.45
FCF margin -3.01% -44.01% -3.37% 2.96% - 14.91%
FCF Conversion (EBITDA) - - - 16.35% - 58.54%
FCF Conversion (Net income) - - - 24.85% - 74.26%
Dividend per Share - - - 0.2500 0.4500 0.5000
Announcement Date 18-05-30 19-06-03 20-05-23 21-04-15 22-04-29 23-04-28
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 3.62 14.7 11.6 7.11 14.3 -
Net Cash position 1 - - - - - 7.09
Leverage (Debt/EBITDA) 1.672 x 15.01 x 5.316 x 0.6353 x 0.9831 x -
Free Cash Flow 1 -0.99 -14.1 -1.03 1.83 - 21.4
ROE (net income / shareholders' equity) 4.91% -2.7% 0.08% 34.6% 41.7% 70.8%
ROA (Net income/ Total Assets) 2.6% 0.09% 1.11% 12.4% 14.8% 32%
Assets 1 30.93 -544.6 -1.218 59.16 69.42 90.28
Book Value Per Share 2 4.640 4.490 4.400 6.010 6.760 12.60
Cash Flow per Share 2 0.3500 0.2700 0.1400 1.020 0.6900 3.110
Capex 1 2.17 17.4 1.64 1.88 - 9.88
Capex / Sales 6.59% 54.41% 5.35% 3.05% - 6.87%
Announcement Date 18-05-30 19-06-03 20-05-23 21-04-15 22-04-29 23-04-28
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BMX Stock
  4. Financials BioMaxima S.A.