Financials Binasat Communications
Equities
BINACOM
MYQ0195OO006
Integrated Telecommunications Services
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.275 MYR | -1.79% |
|
-6.78% | +1.85% |
06-14 | Binasat Communications Prices Private Placement Shares | MT |
05-30 | Binasat Communications Berhad Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 97.5 | 84.5 | 113.1 | 122.3 | 118.4 | 104.8 |
Enterprise Value (EV) 1 | 55.53 | 47.53 | 92.79 | 107.4 | 96.09 | 88.81 |
P/E ratio | 8.97 x | 17.4 x | 35.4 x | 36.6 x | 22.3 x | -11.6 x |
Yield | 2.67% | - | - | - | - | - |
Capitalization / Revenue | 1.7 x | 1.55 x | 2.49 x | 2.27 x | 1.42 x | 1.19 x |
EV / Revenue | 0.97 x | 0.87 x | 2.04 x | 1.99 x | 1.15 x | 1.01 x |
EV / EBITDA | 4.44 x | 6.93 x | 21 x | 21.5 x | 8.67 x | -12 x |
EV / FCF | 41.9 x | -10.6 x | -15.1 x | -8.36 x | -7.98 x | - |
FCF Yield | 2.39% | -9.44% | -6.63% | -12% | -12.5% | - |
Price to Book | 1.37 x | 1.13 x | 1.32 x | 1.02 x | 0.94 x | 0.93 x |
Nbr of stocks (in thousands) | 260,000 | 260,000 | 286,437 | 388,296 | 388,296 | 388,296 |
Reference price 2 | 0.3750 | 0.3250 | 0.3950 | 0.3150 | 0.3050 | 0.2700 |
Announcement Date | 18-10-31 | 19-10-31 | 20-10-28 | 21-10-29 | 22-10-28 | 24-04-29 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 57.26 | 54.69 | 45.48 | 53.85 | 83.51 | 88.14 |
EBITDA 1 | 12.5 | 6.863 | 4.412 | 4.984 | 11.08 | -7.404 |
EBIT 1 | 11.27 | 5.594 | 3.624 | 3.876 | 6.21 | -11.14 |
Operating Margin | 19.67% | 10.23% | 7.97% | 7.2% | 7.44% | -12.64% |
Earnings before Tax (EBT) 1 | 12.12 | 7.192 | 4.183 | 4.036 | 6.601 | -6.982 |
Net income 1 | 9.071 | 4.874 | 2.926 | 2.378 | 4.804 | -9.007 |
Net margin | 15.84% | 8.91% | 6.43% | 4.42% | 5.75% | -10.22% |
EPS 2 | 0.0418 | 0.0187 | 0.0112 | 0.008600 | 0.0137 | -0.0232 |
Free Cash Flow 1 | 1.325 | -4.486 | -6.155 | -12.84 | -12.04 | - |
FCF margin | 2.31% | -8.2% | -13.53% | -23.84% | -14.41% | - |
FCF Conversion (EBITDA) | 10.6% | - | - | - | - | - |
FCF Conversion (Net income) | 14.6% | - | - | - | - | - |
Dividend per Share 2 | 0.0100 | - | - | - | - | - |
Announcement Date | 18-10-31 | 19-10-31 | 20-10-28 | 21-10-29 | 22-10-28 | 24-04-29 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 42 | 37 | 20.4 | 14.9 | 22.3 | 16 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 1.32 | -4.49 | -6.15 | -12.8 | -12 | - |
ROE (net income / shareholders' equity) | 18.8% | 6.32% | 4.18% | 2.9% | 4.93% | - |
ROA (Net income/ Total Assets) | 10.6% | 3.81% | 2.25% | 2.16% | 2.73% | - |
Assets 1 | 85.64 | 127.9 | 130.2 | 110.1 | 175.8 | - |
Book Value Per Share 2 | 0.2700 | 0.2900 | 0.3000 | 0.3100 | 0.3300 | 0.2900 |
Cash Flow per Share 2 | 0.0400 | 0.0400 | 0.0500 | 0.0900 | 0.0400 | 0.0200 |
Capex 1 | 1.38 | 4.03 | 12.1 | 9.88 | 3.41 | 2.34 |
Capex / Sales | 2.4% | 7.37% | 26.5% | 18.35% | 4.09% | 2.65% |
Announcement Date | 18-10-31 | 19-10-31 | 20-10-28 | 21-10-29 | 22-10-28 | 24-04-29 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+1.85% | 23.98M | |
+18.83% | 216B | |
+9.39% | 174B | |
+7.95% | 124B | |
-11.90% | 79.34B | |
+23.80% | 73.93B | |
-1.08% | 52.55B | |
-5.57% | 49.82B | |
-23.08% | 43.06B | |
+10.89% | 33.5B |
- Stock Market
- Equities
- BINACOM Stock
- Financials Binasat Communications