BIG TECHNOLOGIES PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 147.5 GBX | -2.32% |
|
-5.75% | -16.67% |
| 03-26 | Big Technologies revenue rises but profit drops on higher costs | AN |
| 03-26 | Dr Martens cut to 'sell'; BofA likes Tullow | AN |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 937.6 | 782.6 | 423.3 | 423.3 | - |
| Enterprise Value (EV) 1 | 889.7 | 715.9 | 424.8 | 314.6 | 291.5 |
| P/E ratio | 73.9 x | 41.5 x | 31.1 x | 35.6 x | 28.6 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 24.9 x | 15.6 x | 9.25 x | 8.29 x | 7.8 x |
| EV / Revenue | 23.6 x | 14.3 x | 7.69 x | 6.16 x | 5.37 x |
| EV / EBITDA | 43.3 x | 23.5 x | 12.9 x | 11.2 x | 9.64 x |
| EV / FCF | - | 38.6 x | 19.2 x | 14.7 x | 13.9 x |
| FCF Yield | - | 2.59% | 5.21% | 6.78% | 7.22% |
| Price to Book | - | 7.63 x | 4.36 x | 3.07 x | 2.64 x |
| Nbr of stocks (in thousands) | 288,505 | 290,400 | 287,013 | 287,013 | - |
| Reference price 2 | 3.250 | 2.695 | 1.510 | 1.510 | 1.510 |
| Announcement Date | 22-03-24 | 23-03-29 | 24-03-26 | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | 29.59 | 37.63 | 50.16 | 55.22 | 51.04 | 54.29 |
| EBITDA 1 | - | 20.57 | 30.46 | 33 | 28.13 | 30.25 |
| EBIT 1 | - | 17.93 | 27.11 | 28.25 | 23.62 | 25.35 |
| Operating Margin | - | 47.66% | 54.05% | 51.15% | 46.27% | 46.7% |
| Earnings before Tax (EBT) 1 | - | 13.72 | 21 | 19.37 | 19.43 | 23.18 |
| Net income 1 | - | 12.79 | 19.96 | 17.58 | 13.5 | 16.8 |
| Net margin | - | 33.99% | 39.79% | 31.84% | 26.45% | 30.95% |
| EPS 2 | 0.0418 | 0.0440 | 0.0650 | 0.0570 | 0.0425 | 0.0528 |
| Free Cash Flow 1 | - | - | 18.55 | 22.14 | 21.34 | 21.03 |
| FCF margin | - | - | 36.98% | 40.09% | 41.81% | 38.74% |
| FCF Conversion (EBITDA) | - | - | 60.9% | 67.08% | 75.87% | 69.53% |
| FCF Conversion (Net income) | - | - | 92.94% | 125.93% | 158.08% | 125.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Announcement Date | 21-07-26 | 22-03-24 | 23-03-29 | 24-03-26 | - | - |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | - | 48 | 66.8 | 85.9 | 109 | 132 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | 18.6 | 22.1 | 21.3 | 21 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | - | 0.3500 | 0.4100 | 0.4900 | 0.5700 |
| Cash Flow per Share 2 | - | - | 0.0800 | 0.0900 | 0.0900 | 0.0900 |
| Capex 1 | - | 0.14 | 5.37 | 5.87 | 5.6 | 6 |
| Capex / Sales | - | 0.36% | 10.71% | 10.63% | 10.97% | 11.05% |
| Announcement Date | 21-07-26 | 22-03-24 | 23-03-29 | 24-03-26 | - | - |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
1.51
GBP
Average target price
1.693
GBP
Spread / Average Target
+12.12%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -16.67% | 541M | |
| +22.06% | 71.63B | |
| +49.28% | 66.41B | |
| -6.52% | 34.47B | |
| -15.24% | 28.95B | |
| -9.53% | 13.79B | |
| -11.85% | 10.06B | |
| +8.41% | 9.77B | |
| +76.30% | 8.8B | |
| +75.39% | 8.48B |
- Stock Market
- Equities
- BIG Stock
- Financials Big Technologies PLC
