Financials Big Cheese Studio Spolka Akcyjna

Equities

BCS

PLA340200015

Software

Delayed Warsaw S.E. 08:09:01 2024-05-14 EDT 5-day change 1st Jan Change
21.6 PLN -0.23% Intraday chart for Big Cheese Studio Spolka Akcyjna +4.60% -8.09%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 148.8 194.3 97.17
Enterprise Value (EV) 1 136.9 181 88.14
P/E ratio 12 x 11.6 x 41.2 x
Yield - 5.68% -
Capitalization / Revenue 9.14 x 8.49 x 9 x
EV / Revenue 8.41 x 7.9 x 8.16 x
EV / EBITDA 10.6 x 10.6 x 26.9 x
EV / FCF 27,511,613 x 55,760,610 x 13,089,552 x
FCF Yield 0% 0% 0%
Price to Book 7.16 x 6.57 x 4.91 x
Nbr of stocks (in thousands) 4,135 4,135 4,135
Reference price 2 35.98 47.00 23.50
Announcement Date 22-04-07 23-04-28 24-04-26
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 11.43 16.28 22.9 10.8
EBITDA 1 8.72 12.97 17.1 3.272
EBIT 1 8.718 12.94 17.01 2.785
Operating Margin 76.25% 79.48% 74.28% 25.79%
Earnings before Tax (EBT) 1 8.728 13.12 17.68 2.041
Net income 1 8.23 12.41 16.74 2.375
Net margin 71.98% 76.22% 73.1% 21.99%
EPS 2 2.058 3.000 4.047 0.5700
Free Cash Flow - 4.977 3.246 6.734
FCF margin - 30.57% 14.18% 62.35%
FCF Conversion (EBITDA) - 38.38% 18.99% 205.79%
FCF Conversion (Net income) - 40.11% 19.39% 283.52%
Dividend per Share - - 2.670 -
Announcement Date 22-04-07 22-04-07 23-04-28 24-04-26
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - - - -
Net Cash position 1 5.7 11.9 13.4 9.03
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - 4.98 3.25 6.73
ROE (net income / shareholders' equity) - 80.8% 66.4% 9.51%
ROA (Net income/ Total Assets) - 48.9% 38.5% 6.26%
Assets 1 - 25.36 43.49 37.94
Book Value Per Share 2 2.480 5.030 7.150 4.780
Cash Flow per Share 2 1.420 3.220 3.510 2.330
Capex 1 0.01 0.05 0.04 0.13
Capex / Sales 0.04% 0.29% 0.17% 1.21%
Announcement Date 22-04-07 22-04-07 23-04-28 24-04-26
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. BCS Stock
  4. Financials Big Cheese Studio Spolka Akcyjna
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW