End-of-day quote
Shenzhen S.E.
18:00:00 2024-05-06 EDT
|
5-day change
|
1st Jan Change
|
16.69
CNY
|
-0.06%
|
|
+2.27%
|
-37.02%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,080
|
6,389
|
4,045
|
-
|
-
|
Enterprise Value (EV)
1 |
4,080
|
6,389
|
4,045
|
4,045
|
4,045
|
P/E ratio
|
32.7
x
|
44.9
x
|
20.1
x
|
17.6
x
|
16
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
3.46
x
|
1.56
x
|
1.31
x
|
1.17
x
|
EV / Revenue
|
-
|
3.46
x
|
1.56
x
|
1.31
x
|
1.17
x
|
EV / EBITDA
|
-
|
29.2
x
|
13.2
x
|
11
x
|
9.89
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
4.61
x
|
2.62
x
|
2.38
x
|
2.16
x
|
Nbr of stocks (in thousands)
|
201,180
|
241,112
|
242,372
|
-
|
-
|
Reference price
2 |
20.28
|
26.50
|
16.69
|
16.69
|
16.69
|
Announcement Date
|
23-04-10
|
24-03-29
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,845
|
2,589
|
3,089
|
3,454
|
EBITDA
1 |
-
|
218.8
|
307
|
367
|
409
|
EBIT
1 |
-
|
120.6
|
221
|
255
|
276
|
Operating Margin
|
-
|
6.54%
|
8.54%
|
8.26%
|
7.99%
|
Earnings before Tax (EBT)
1 |
-
|
118.3
|
220
|
253
|
274
|
Net income
1 |
130.5
|
133.1
|
210
|
241
|
262
|
Net margin
|
-
|
7.21%
|
8.11%
|
7.8%
|
7.59%
|
EPS
2 |
0.6200
|
0.5900
|
0.8300
|
0.9500
|
1.040
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23-04-10
|
24-03-29
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
14.3%
|
13%
|
13.6%
|
13.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
5.6%
|
5.5%
|
5.6%
|
Assets
1 |
-
|
-
|
3,750
|
4,382
|
4,679
|
Book Value Per Share
2 |
-
|
5.740
|
6.360
|
7.010
|
7.740
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
157
|
273
|
225
|
187
|
Capex / Sales
|
-
|
8.49%
|
10.54%
|
7.28%
|
5.41%
|
Announcement Date
|
23-04-10
|
24-03-29
|
-
|
-
|
-
|
Last Close Price
16.69
CNY Average target price
20
CNY Spread / Average Target +19.83% Consensus |