End-of-day quote
Nigerian S.E.
18:00:00 2024-05-01 EDT
|
5-day change
|
1st Jan Change
|
59.4
NGN
|
0.00%
|
|
0.00%
|
0.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
34,148
|
26,899
|
27,699
|
26,474
|
23,759
|
35,638
|
Enterprise Value (EV)
1 |
26,374
|
19,682
|
20,221
|
15,417
|
17,564
|
33,476
|
P/E ratio
|
6.76
x
|
4.82
x
|
7.99
x
|
4.85
x
|
5.07
x
|
5.53
x
|
Yield
|
1.9%
|
3.1%
|
1.88%
|
2.08%
|
2.95%
|
2.36%
|
Capitalization / Revenue
|
1.3
x
|
0.91
x
|
1.08
x
|
0.72
x
|
0.44
x
|
0.57
x
|
EV / Revenue
|
1
x
|
0.67
x
|
0.79
x
|
0.42
x
|
0.32
x
|
0.53
x
|
EV / EBITDA
|
3.24
x
|
2.09
x
|
2.93
x
|
1.41
x
|
1.51
x
|
2.78
x
|
EV / FCF
|
13.6
x
|
-19.5
x
|
22.5
x
|
8.63
x
|
-3.92
x
|
-5.36
x
|
FCF Yield
|
7.36%
|
-5.13%
|
4.44%
|
11.6%
|
-25.5%
|
-18.7%
|
Price to Book
|
1.15
x
|
0.78
x
|
0.74
x
|
0.63
x
|
0.51
x
|
0.69
x
|
Nbr of stocks (in thousands)
|
599,969
|
599,969
|
599,969
|
599,969
|
599,966
|
599,966
|
Reference price
2 |
56.92
|
44.83
|
46.17
|
44.12
|
39.60
|
59.40
|
Announcement Date
|
19-03-29
|
20-03-30
|
21-03-30
|
22-03-30
|
23-03-31
|
24-04-02
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
26,321
|
29,412
|
25,637
|
36,983
|
54,340
|
62,905
|
EBITDA
1 |
8,133
|
9,435
|
6,902
|
10,901
|
11,651
|
12,024
|
EBIT
1 |
5,879
|
6,877
|
4,378
|
7,630
|
7,534
|
7,982
|
Operating Margin
|
22.34%
|
23.38%
|
17.08%
|
20.63%
|
13.86%
|
12.69%
|
Earnings before Tax (EBT)
1 |
7,188
|
8,013
|
5,115
|
7,439
|
6,991
|
9,445
|
Net income
1 |
5,053
|
5,580
|
3,467
|
5,458
|
4,685
|
6,442
|
Net margin
|
19.2%
|
18.97%
|
13.52%
|
14.76%
|
8.62%
|
10.24%
|
EPS
2 |
8.422
|
9.301
|
5.778
|
9.097
|
7.809
|
10.74
|
Free Cash Flow
1 |
1,940
|
-1,010
|
897.5
|
1,787
|
-4,482
|
-6,251
|
FCF margin
|
7.37%
|
-3.43%
|
3.5%
|
4.83%
|
-8.25%
|
-9.94%
|
FCF Conversion (EBITDA)
|
23.86%
|
-
|
13%
|
16.39%
|
-
|
-
|
FCF Conversion (Net income)
|
38.4%
|
-
|
25.89%
|
32.74%
|
-
|
-
|
Dividend per Share
2 |
1.083
|
1.392
|
0.8667
|
0.9167
|
1.170
|
1.400
|
Announcement Date
|
19-03-29
|
20-03-30
|
21-03-30
|
22-03-30
|
23-03-31
|
24-04-02
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
7,774
|
7,216
|
7,477
|
11,057
|
6,195
|
2,162
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,940
|
-1,010
|
897
|
1,787
|
-4,482
|
-6,251
|
ROE (net income / shareholders' equity)
|
18.5%
|
17.4%
|
9.66%
|
13.8%
|
10.6%
|
13.1%
|
ROA (Net income/ Total Assets)
|
8.72%
|
8.76%
|
5.16%
|
8.15%
|
6.77%
|
5.46%
|
Assets
1 |
57,952
|
63,718
|
67,181
|
66,997
|
69,187
|
118,035
|
Book Value Per Share
2 |
49.40
|
57.60
|
62.00
|
70.20
|
77.10
|
86.70
|
Cash Flow per Share
2 |
14.80
|
17.00
|
19.30
|
5.260
|
26.30
|
44.70
|
Capex
1 |
7,905
|
6,615
|
3,079
|
3,681
|
5,959
|
13,459
|
Capex / Sales
|
30.03%
|
22.49%
|
12.01%
|
9.95%
|
10.97%
|
21.4%
|
Announcement Date
|
19-03-29
|
20-03-30
|
21-03-30
|
22-03-30
|
23-03-31
|
24-04-02
|
|
1st Jan change
|
Capi.
|
---|
| 0.00% | 25.42M | | +4.93% | 4.53B | | +7.04% | 3.4B | | +10.08% | 2.58B | | -18.35% | 2.04B | | -11.50% | 1.2B | | 0.00% | 598M | | +6.12% | 372M | | -18.11% | 337M | | -32.38% | 244M |
Glass Containers & Packaging
|